Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 25 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     private corporation 
Founded:     May 25 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.65 GC 
Located in:     La Republica del Montaro 
Controlled by:     Emerithe Oil and Gas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,804.99M SC$ 
Cash Available Now  45,932.81M SC$Corporate cash
     
Products Sold Last Year  83,308.23M SC$ 
Profit Last Year  -1,062.86M SC$ 
Net Profit Last Year  -2,349.10M SC$ 
Products Sold Last Month  7,821.14M SC$ 
Profit Last Month  740.46M SC$Profit
Net Profit Last Month  740.46M SC$Net Profit
Assets  122,767.16M SC$Corporate assets
Market Value  250,196.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,544.52M SC$Value of materials
Production Last Month  0.95Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,271.58M SC$ 
     
Salaries Paid  -574.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,486.02M SC$ 
Fixed Property Cost  -187.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,821.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,844.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  953.3Price earning ratio
Share Price  2,501.97  SC$Share price
Earning per Share In Recent Period  2.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,804.99M SC$   
Salaries Paid     574.53M SC$Salary Cost
Raw Materials Used     4,716.16M SC$Cost of Material used
Fixed Property Cost     187.58M SC$Fixed Cost
Maintenance Products Used     211.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,486.02M SC$ 
Total:  7,804.99M SC$  7,176.21M SC$ 
Year to Date
Income   Cost  
30,375.14M   
   2,298.23M 
   18,908.55M 
   750.79M 
   838.96M 
   0.00M 
   5,726.26M 
30,375.14M  28,522.78M 
Last Year
Income   Cost  
83,308.23M   
   6,894.69M 
   56,887.60M 
   2,252.14M 
   2,508.12M 
   0.00M 
   15,828.54M 
83,308.23M  84,371.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,900 
Medium Level Worker  56,250  56,250  20,700 
High Level Worker  23,750  23,750  24,000 
Low Level Manager  7,750  7,750  30,000 
Medium Level Manager  5,850  5,850  39,600 
High Level Manager  3,550  3,550  49,500 
Executive  1,525  1,525  103,500 
High Tech Engineer  56,250  56,250  39,900 
High Tech Senior  12,500  12,500  63,000 
High Tech Executive  1,725  1,725  126,000 
     
Total:  239,150Number of Employees 239,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,180 tons    1,000    5.2    213    7,213 SC$    3,383 SC$
Computers    259,933 systems    50,000    5.2    224    6,409 SC$    2,643 SC$
Electric Power    5,544 million kwhs    450    12.3    217    1.02M SC$    434,309 SC$
Electronic Components    682,714 units    50,000    13.7    218    3,644 SC$    1,646 SC$
Factory Maintenance    1,837 units    174    10.6    218    1.32M SC$    558,700 SC$
High Tech Services    115,650 units    17,500    6.6    218    3,675 SC$    1,676 SC$
Industrial Equipment    723,178 units    50,000    14.5    220    5,366 SC$    2,235 SC$
Laser Guided Bombs    10 bombs    1    10.1    223    34.64M SC$    15.40M SC$
Plastics    7,384 tons    1,000    7.4    213    3,681 SC$    1,706 SC$
Robotics    247 units    32    7.7    224    636,837 SC$    258,210 SC$
Services    126,713 units    15,000    8.4    221    2,805 SC$    1,130 SC$
Steel    1,834 tons    250    7.3    218    10,250 SC$    4,334 SC$
Weapon Grade Components    129,136 units    14,250    9.1    218    237,407 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Oil and Gas

Back to main enterprise page

Image  

Back to my home page