Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 19 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bonita Construction

Product:     Construction 
Latest Market Price:  Market Price  1,576 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 19 4457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.58 GC 
Located in:     La Republica del Leopola 
Controlled by:     The Southern Cross Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,055.76M SC$ 
Cash Available Now  54,518.31M SC$Corporate cash
     
Products Sold Last Year  55,487.80M SC$ 
Profit Last Year  8,684.64M SC$ 
Net Profit Last Year  3,647.55M SC$ 
Products Sold Last Month  4,908.65M SC$ 
Profit Last Month  1,081.31M SC$Profit
Net Profit Last Month  454.15M SC$Net Profit
Assets  101,130.37M SC$Corporate assets
Market Value  272,186.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,471.70M SC$Value of materials
Production Last Month  1,118,073.52Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,514.40M SC$ 
     
Salaries Paid  -690.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -932.64M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.39M SC$Tax payments
Profit Payment Paid  -605.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,908.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,682.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.4Price earning ratio
Share Price  2,721.87  SC$Share price
Earning per Share In Recent Period  34.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,055.76M SC$   
Salaries Paid     690.02M SC$Salary Cost
Raw Materials Used     1,919.56M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     142.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     932.64M SC$ 
Total:  5,055.76M SC$  3,872.35M SC$ 
Year to Date
Income   Cost  
22,742.67M   
   3,448.25M 
   9,547.66M 
   940.04M 
   712.71M 
   0.00M 
   4,143.35M 
22,742.67M  18,792.02M 
Last Year
Income   Cost  
55,487.80M   
   8,275.62M 
   23,930.31M 
   2,255.46M 
   1,689.74M 
   0.00M 
   10,652.02M 
55,487.80M  46,803.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,320  114,320  15,900 
Medium Level Worker  89,760  89,760  20,700 
High Level Worker  24,800  24,800  24,000 
Low Level Manager  24,092  24,092  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  4,404  4,404  49,500 
Executive  1,272  1,272  103,500 
High Tech Engineer  42,720  42,720  39,900 
High Tech Senior  10,280  10,280  63,000 
High Tech Executive  1,152  1,152  126,000 
     
Total:  323,900Number of Employees 323,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    175,502 tons    52,500    3.3    218    5,128 SC$    2,265 SC$
Building Materials    128,534 units    20,000    6.4    222    4,850 SC$    2,114 SC$
Cable TV Services    1,698 units    300    5.7    217    4,290 SC$    1,963 SC$
Cement    425,516 tons    50,000    8.5    216    5,071 SC$    2,190 SC$
Chemicals    241,014 tons    25,000    9.6    218    2,972 SC$    1,600 SC$
Electric Components    1,318 units    300    4.4    221    5,024 SC$    2,114 SC$
Electric Power    3,636 million kwhs    375    9.7    223    694,427 SC$    301,071 SC$
Factory Maintenance    1,063 units    114    9.3    223    1.31M SC$    558,700 SC$
Glass    38,084 tons    5,500    6.9    211    4,934 SC$    2,174 SC$
High Tech Services    22,491 units    7,500    3    208    3,497 SC$    1,676 SC$
Internet    734 units    300    2.4    220    7,245 SC$    3,292 SC$
Lead    5,364 tons    1,250    4.3    214    90,066 SC$    42,075 SC$
Robotics    404 units    125    3.2    212    585,819 SC$    258,210 SC$
Services    59,423 units    12,500    4.8    217    2,423 SC$    1,161 SC$
Steel    68,110 tons    10,000    6.8    218    10,145 SC$    4,334 SC$
Telephone    3,038 units    300    10.1    221    5,678 SC$    2,567 SC$
Wood    307,785 tons    62,500    4.9    222    5,178 SC$    2,310 SC$
Zinc    19,247 tons    2,000    9.6    221    74,608 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 343% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Southern Cross Group

Back to main enterprise page

Image  

Back to my home page