Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 2 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Construction

Product:     Construction 
Latest Market Price:  Market Price  1,576 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 2 4812 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.92 GC 
Located in:     La Republica del Leopola 
Controlled by:     La Republica del Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,848.11M SC$ 
Cash Available Now  162,920.62M SC$Corporate cash
     
Products Sold Last Year  43,300.09M SC$ 
Profit Last Year  11,377.42M SC$ 
Net Profit Last Year  5,973.14M SC$ 
Products Sold Last Month  3,702.61M SC$ 
Profit Last Month  1,116.86M SC$Profit
Net Profit Last Month  586.35M SC$Net Profit
Assets  204,499.60M SC$Corporate assets
Market Value  350,600.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,960.92M SC$Value of materials
Production Last Month  1,118,100.70Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,629.01M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,928.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.06M SC$Tax payments
Profit Payment Paid  -390.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,702.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,766.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  3,506.00  SC$Share price
Earning per Share In Recent Period  53.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,848.11M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,580.33M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,848.11M SC$  2,595.44M SC$ 
Year to Date
Income   Cost  
13,831.62M   
   2,804.57M 
   6,295.22M 
   834.33M 
   420.97M 
   0.00M 
   0.00M 
13,831.62M  10,355.08M 
Last Year
Income   Cost  
43,300.09M   
   8,412.33M 
   19,745.67M 
   2,505.07M 
   1,259.60M 
   0.00M 
   0.00M 
43,300.09M  31,922.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    408,479 tons    52,500    7.8    180    4,013 SC$    2,265 SC$
Building Materials    121,517 units    20,000    6.1    184    3,904 SC$    2,114 SC$
Cable TV Services    2,364 units    300    7.9    180    3,425 SC$    1,963 SC$
Cement    601,714 tons    50,000    12    187    4,139 SC$    2,190 SC$
Chemicals    154,595 tons    25,000    6.2    185    3,086 SC$    1,600 SC$
Electric Components    2,493 units    300    8.3    181    3,821 SC$    2,114 SC$
Electric Power    3,083 million kwhs    375    8.2    180    590,700 SC$    301,071 SC$
Factory Maintenance    443 units    114    3.9    184    1.03M SC$    558,700 SC$
Glass    46,690 tons    5,500    8.5    181    3,948 SC$    2,174 SC$
High Tech Services    67,907 units    7,500    9.1    187    3,177 SC$    1,676 SC$
Internet    3,347 units    300    11.2    181    5,960 SC$    3,292 SC$
Lead    9,283 tons    1,250    7.4    181    76,146 SC$    42,075 SC$
Robotics    1,157 units    101    11.5    173    441,386 SC$    258,210 SC$
Services    177,638 units    12,500    14.2    184    2,096 SC$    1,161 SC$
Steel    126,629 tons    10,000    12.7    185    8,057 SC$    4,334 SC$
Telephone    3,675 units    300    12.3    187    4,863 SC$    2,567 SC$
Wood    753,720 tons    62,500    12.1    183    4,247 SC$    2,310 SC$
Zinc    7,333 tons    2,000    3.7    184    58,759 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Leopola

Back to main country page

Image  

Back to my home page