Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 7 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Building Material

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 4425 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.85 GC 
Located in:     La Republica del Manara bar 
Controlled by:     La Republica del Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,924.55M SC$ 
Cash Available Now  145,969.76M SC$Corporate cash
     
Products Sold Last Year  47,189.37M SC$ 
Profit Last Year  11,091.96M SC$ 
Net Profit Last Year  5,823.28M SC$ 
Products Sold Last Month  3,924.94M SC$ 
Profit Last Month  899.58M SC$Profit
Net Profit Last Month  472.28M SC$Net Profit
Assets  190,792.15M SC$Corporate assets
Market Value  349,072.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,398.03M SC$Value of materials
Production Last Month  871,575.49Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,724.06M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,667.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.87M SC$Tax payments
Profit Payment Paid  -314.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,924.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,537.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,490.73  SC$Share price
Earning per Share In Recent Period  53.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,924.55M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,787.97M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,924.55M SC$  2,741.21M SC$ 
Year to Date
Income   Cost  
35,284.26M   
   5,850.64M 
   18,374.43M 
   1,882.28M 
   846.79M 
   0.00M 
   0.00M 
35,284.26M  26,954.14M 
Last Year
Income   Cost  
47,189.37M   
   7,800.86M 
   24,642.20M 
   2,506.39M 
   1,147.97M 
   0.00M 
   0.00M 
47,189.37M  36,097.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    208,934 tons    40,000    5.2    181    6,121 SC$    3,383 SC$
Bricks    1,159,984 tons    90,000    12.9    180    4,051 SC$    2,265 SC$
Chemicals    71,421 tons    6,250    11.4    180    3,629 SC$    2,114 SC$
Electric Power    7,853 million kwhs    600    13.1    180    745,187 SC$    434,700 SC$
Factory Maintenance    403 units    104    3.9    180    999,604 SC$    558,700 SC$
Glass    13,121 tons    3,500    3.7    182    3,974 SC$    2,174 SC$
High Tech Services    99,036 units    7,500    13.2    185    3,118 SC$    1,676 SC$
Lead    9,451 tons    1,500    6.3    180    68,485 SC$    42,075 SC$
Plastics    369,171 tons    37,500    9.8    180    2,940 SC$    1,706 SC$
Robotics    1,442 units    176    8.2    180    455,660 SC$    258,210 SC$
Services    68,319 units    7,500    9.1    180    2,147 SC$    1,130 SC$
Steel    132,111 tons    35,000    3.8    186    8,116 SC$    4,334 SC$
Wood    163,057 tons    35,000    4.7    180    4,000 SC$    2,310 SC$
Zinc    15,076 tons    1,250    12.1    185    60,747 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Manara bar

Back to main country page

Image  

Back to my home page