Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 11 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 11 4837 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.56 GC 
Located in:     Medialis 
Controlled by:     Medialis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,199.00M SC$ 
Cash Available Now  88,793.91M SC$Corporate cash
     
Products Sold Last Year  62,864.29M SC$ 
Profit Last Year  19,686.48M SC$ 
Net Profit Last Year  10,286.18M SC$ 
Products Sold Last Month  5,224.36M SC$ 
Profit Last Month  1,637.05M SC$Profit
Net Profit Last Month  855.36M SC$Net Profit
Assets  160,359.30M SC$Corporate assets
Market Value  483,123.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,434.44M SC$Value of materials
Production Last Month  1,067,432.41Production for the month
Production Level Last Month  118.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  96,683.66M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,649.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.85M SC$Tax payments
Profit Payment Paid  -1,399.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,224.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,889.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  4,831.23  SC$Share price
Earning per Share In Recent Period  85.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,199.00M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,605.95M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     98.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,199.00M SC$  3,591.07M SC$ 
Year to Date
Income   Cost  
41,920.65M   
   5,428.63M 
   20,983.01M 
   1,665.21M 
   798.56M 
   0.00M 
   0.00M 
41,920.65M  28,875.41M 
Last Year
Income   Cost  
62,864.29M   
   8,142.95M 
   31,336.32M 
   2,495.08M 
   1,203.47M 
   0.00M 
   0.00M 
62,864.29M  43,177.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    51,629 tons    2,750    18.8    182    52,240 SC$    27,507 SC$
Electric Power    6,790 million kwhs    500    13.6    186    853,311 SC$    395,200 SC$
Factory Maintenance    1,656 units    108    15.3    181    1.08M SC$    558,700 SC$
High Tech Services    133,457 units    10,000    13.3    186    3,181 SC$    1,676 SC$
Lead    25,767 tons    2,250    11.5    180    75,363 SC$    41,340 SC$
Minerals    977,307 tons    40,000    24.4    181    5,083 SC$    2,767 SC$
Oil    241,499 tons    22,500    10.7    178    3,477 SC$    1,972 SC$
Platinum    66 tons    3    26.5    185    107.97M SC$    56.45M SC$
Potassium    638,344 tons    40,000    16    176    5,181 SC$    2,910 SC$
Robotics    2,917 units    151    19.3    176    476,896 SC$    258,210 SC$
Rubber    2,094,915 tons    85,000    24.6    180    4,834 SC$    2,624 SC$
Services    260,645 units    10,000    26.1    181    2,295 SC$    1,238 SC$
Sulfur    739,092 tons    50,000    14.8    183    1,720 SC$    1,093 SC$
Zinc    63,613 tons    3,000    21.2    180    60,340 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Medialis

Back to main country page

Image  

Back to my home page