Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 19 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harta Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 19 4642 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     Medialis 
Controlled by:     Medialis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,301.47M SC$ 
Cash Available Now  69,459.82M SC$Corporate cash
     
Products Sold Last Year  51,907.59M SC$ 
Profit Last Year  13,534.61M SC$ 
Net Profit Last Year  7,071.83M SC$ 
Products Sold Last Month  4,301.49M SC$ 
Profit Last Month  1,118.51M SC$Profit
Net Profit Last Month  584.42M SC$Net Profit
Assets  124,681.16M SC$Corporate assets
Market Value  343,690.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,247.36M SC$Value of materials
Production Last Month  1,012,316.21Production for the month
Production Level Last Month  119.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,328.72M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,111.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -55.93M SC$Tax payments
Profit Payment Paid  -956.33M SC$ 
Upgrades Bought  -209.36M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,301.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,366.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  3,436.91  SC$Share price
Earning per Share In Recent Period  65.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,301.47M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,164.26M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,301.47M SC$  3,185.02M SC$ 
Year to Date
Income   Cost  
30,359.76M   
   5,056.01M 
   15,123.60M 
   1,456.72M 
   639.73M 
   0.00M 
   0.00M 
30,359.76M  22,276.06M 
Last Year
Income   Cost  
51,907.59M   
   8,667.30M 
   26,098.44M 
   2,498.28M 
   1,108.97M 
   0.00M 
   0.00M 
51,907.59M  38,372.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    483,012 tons    20,000    24.2    181    6,124 SC$    3,383 SC$
Carbon    75,482 tons    3,250    23.2    177    49,748 SC$    28,050 SC$
Electric Components    409,177 units    25,000    16.4    184    4,183 SC$    2,114 SC$
Electric Power    4,122 million kwhs    450    9.2    185    874,302 SC$    434,700 SC$
Electronic Components    1,215,377 units    62,500    19.4    177    2,533 SC$    1,636 SC$
Factory Maintenance    1,036 units    103    10.1    175    1.05M SC$    558,700 SC$
High Tech Services    522,644 units    25,000    20.9    179    3,076 SC$    1,676 SC$
Lead    11,808 tons    1,250    9.4    187    79,970 SC$    42,075 SC$
Mobile Devices    33,451 devices    4,000    8.4    179    29,875 SC$    15,704 SC$
Household Products    34,970 tons    2,000    17.5    174    11,985 SC$    6,493 SC$
Platinum    28 tons    2    12.4    181    105.57M SC$    56.93M SC$
Robotics    1,223 units    61    20    175    482,947 SC$    258,210 SC$
Rubber    78,985 tons    3,500    22.6    184    4,923 SC$    2,640 SC$
Services    143,929 units    15,000    9.6    182    2,305 SC$    1,238 SC$
Steel    395,943 tons    30,000    13.2    173    8,081 SC$    4,334 SC$
Zinc    18,304 tons    1,000    18.3    184    62,621 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Medialis

Back to main country page

Image  

Back to my home page