Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 25 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lusaka Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  196.30M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     February 25 4985 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.18 GC 
Located in:     Sanitarius 
Controlled by:     Sanitarius 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,180.74M SC$ 
Cash Available Now  72,838.03M SC$Corporate cash
     
Products Sold Last Year  18,338.06M SC$ 
Profit Last Year  2,533.46M SC$ 
Net Profit Last Year  2,001.81M SC$ 
Products Sold Last Month  1,186.64M SC$ 
Profit Last Month  30.42M SC$Profit
Net Profit Last Month  15.90M SC$Net Profit
Assets  111,605.20M SC$Corporate assets
Market Value  145,124.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,754.72M SC$Value of materials
Production Last Month  2.88Production for the month
Production Level Last Month  32.00 %Production Index
Employment Level Last Month  26.55 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,932.79M SC$ 
     
Salaries Paid  -225.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1.52M SC$Tax payments
Profit Payment Paid  -26.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,186.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,657.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.5Price earning ratio
Share Price  1,451.24  SC$Share price
Earning per Share In Recent Period  14.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,180.74M SC$   
Salaries Paid     203.42M SC$Salary Cost
Raw Materials Used     526.45M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     135.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,180.74M SC$  1,074.05M SC$ 
Year to Date
Income   Cost  
5,313.05M   
   919.26M 
   2,379.69M 
   835.14M 
   545.15M 
   0.00M 
   0.00M 
5,313.05M  4,679.24M 
Last Year
Income   Cost  
18,338.06M   
   3,255.32M 
   8,423.33M 
   2,501.56M 
   1,624.39M 
   0.00M 
   0.00M 
18,338.06M  15,804.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  21,367  80,478  15,900 
Medium Level Worker  13,628  51,330  20,700 
High Level Worker  9,831  37,028  24,000 
Low Level Manager  4,823  18,166  30,000 
Medium Level Manager  3,178  11,970  39,600 
High Level Manager  1,745  6,573  49,500 
Executive  583  2,196  103,500 
High Tech Engineer  20,806  78,365  39,900 
High Tech Senior  4,429  16,682  63,000 
High Tech Executive  451  1,699  126,000 
     
Total:  80,841Number of Employees 304,486   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    52,187 tons    7,500    7    172    5,740 SC$    3,339 SC$
Batteries    140,433 units    15,000    9.4    178    5,184 SC$    2,718 SC$
Computers    242,715 systems    35,000    6.9    183    5,132 SC$    2,567 SC$
Electric Motors    151,033 units    17,500    8.6    179    5,163 SC$    2,839 SC$
Electric Power    4,031 million kwhs    500    8.1    177    796,635 SC$    392,600 SC$
Electronic Components    381,826 units    50,000    7.6    176    2,904 SC$    1,646 SC$
Factory Maintenance    2,466 units    153    16.1    176    1.06M SC$    558,700 SC$
High Tech Services    139,301 units    12,500    11.1    178    3,048 SC$    1,676 SC$
Industrial Equipment    523,072 units    60,000    8.7    184    4,446 SC$    2,235 SC$
Mobile Devices    32,604 devices    2,500    13    182    30,677 SC$    15,402 SC$
Plastics    36,413 tons    7,500    4.9    181    3,156 SC$    1,706 SC$
Robotics    1,213 units    67    18.2    172    477,231 SC$    258,210 SC$
Selenium    185 tons    40    4.6    185    7.40M SC$    3.85M SC$
Services    122,658 units    10,000    12.3    185    2,394 SC$    1,238 SC$
Steel    32,738 tons    4,000    8.2    185    8,731 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  4 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sanitarius

Back to main country page

Image  

Back to my home page