Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 14 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  882,007 SC$ per Component 
Corporation Type:     private corporation 
Founded:     February 14 4733 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.06 GC 
Located in:     La Republica del Zarna 
Controlled by:     Imperial Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,553.53M SC$ 
Cash Available Now  62,144.40M SC$Corporate cash
     
Products Sold Last Year  60,131.37M SC$ 
Profit Last Year  14,338.02M SC$ 
Net Profit Last Year  5,118.67M SC$ 
Products Sold Last Month  5,033.59M SC$ 
Profit Last Month  1,227.54M SC$Profit
Net Profit Last Month  438.23M SC$Net Profit
Assets  114,524.97M SC$Corporate assets
Market Value  353,999.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,355.19M SC$Value of materials
Production Last Month  1,771.24Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,356.16M SC$ 
     
Salaries Paid  -955.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -956.38M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -90.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.26M SC$Tax payments
Profit Payment Paid  -842.10M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,033.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,780.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  3,539.99  SC$Share price
Earning per Share In Recent Period  46.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,553.53M SC$   
Salaries Paid     955.29M SC$Salary Cost
Raw Materials Used     1,516.37M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     181.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     956.38M SC$ 
Total:  4,553.53M SC$  3,797.89M SC$ 
Year to Date
Income   Cost  
54,888.69M   
   10,509.33M 
   16,833.04M 
   2,068.18M 
   1,994.42M 
   0.00M 
   10,410.60M 
54,888.69M  41,815.57M 
Last Year
Income   Cost  
60,131.37M   
   11,465.18M 
   18,450.92M 
   2,254.27M 
   2,164.18M 
   0.00M 
   11,458.80M 
60,131.37M  45,793.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  19,080 
Medium Level Worker  65,500  65,500  24,840 
High Level Worker  39,750  39,750  28,800 
Low Level Manager  20,000  20,000  36,000 
Medium Level Manager  10,250  10,250  47,520 
High Level Manager  6,100  6,100  59,400 
Executive  2,175  2,175  124,200 
High Tech Engineer  73,750  73,750  47,880 
High Tech Senior  17,750  17,750  75,600 
High Tech Executive  3,625  3,625  151,200 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    500,772 tons    25,000    20    226    4,862 SC$    2,051 SC$
Electric Components    312,144 units    20,000    15.6    223    5,013 SC$    2,114 SC$
Electric Power    6,809 million kwhs    675    10.1    220    939,840 SC$    434,700 SC$
Electronic Components    194,620 units    20,000    9.7    225    3,751 SC$    1,646 SC$
Factory Maintenance    1,735 units    144    12    226    1.33M SC$    558,700 SC$
Glass    34,808 tons    2,000    17.4    218    4,872 SC$    2,174 SC$
High Tech Services    306,864 units    25,000    12.3    222    3,808 SC$    1,676 SC$
Industrial Equipment    330,114 units    20,000    16.5    217    5,083 SC$    2,235 SC$
Machine Parts    287,924 units    20,000    14.4    223    4,741 SC$    2,023 SC$
Household Products    37,447 tons    3,000    12.5    216    14,784 SC$    6,493 SC$
Robotics    1,419 units    95    15    221    604,337 SC$    258,210 SC$
Services    193,243 units    12,500    15.5    216    2,524 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imperial Enterprise

Back to main enterprise page
Image  

Back to my home page