Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 18 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Advanced Effectivity

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     March 18 4645 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.82 GC 
Located in:     The Kingdom of Honna baji 
Controlled by:     The Kingdom of Honna baji 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,681.38M SC$ 
Cash Available Now  161,814.22M SC$Corporate cash
     
Products Sold Last Year  44,324.16M SC$ 
Profit Last Year  14,722.57M SC$ 
Net Profit Last Year  7,729.35M SC$ 
Products Sold Last Month  3,681.38M SC$ 
Profit Last Month  1,263.61M SC$Profit
Net Profit Last Month  663.39M SC$Net Profit
Assets  202,016.85M SC$Corporate assets
Market Value  418,706.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,251.13M SC$Value of materials
Production Last Month  9.93Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,645.20M SC$ 
     
Salaries Paid  -795.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  -968.00M SC$ 
Raw Materials Bought  -640.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.08M SC$Tax payments
Profit Payment Paid  -442.26M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,681.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,683.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  4,187.06  SC$Share price
Earning per Share In Recent Period  72.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,681.38M SC$   
Salaries Paid     794.53M SC$Salary Cost
Raw Materials Used     1,289.45M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     95.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,681.38M SC$  2,388.78M SC$ 
Year to Date
Income   Cost  
22,209.84M   
   4,772.84M 
   7,834.40M 
   1,251.86M 
   685.47M 
   0.00M 
   0.00M 
22,209.84M  14,544.58M 
Last Year
Income   Cost  
44,324.16M   
   9,543.25M 
   16,233.53M 
   2,501.23M 
   1,323.57M 
   0.00M 
   0.00M 
44,324.16M  29,601.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,570  73,570  15,741 
Medium Level Worker  51,580  51,580  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  17,030  17,030  29,700 
Medium Level Manager  10,430  10,430  39,204 
High Level Manager  3,712  3,712  49,005 
Executive  1,856  1,856  102,465 
High Tech Engineer  88,030  88,030  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  308,604Number of Employees 308,604   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    567,301 units    56,250    10.1    180    3,418 SC$    1,993 SC$
Computers    418,513 systems    31,500    13.3    182    4,822 SC$    2,643 SC$
Def Weapons Maintenance    98 units    10    9.8    174    16,861 SC$    10,260 SC$
Electric Power    4,432 million kwhs    550    8.1    180    729,747 SC$    373,292 SC$
Electronic Components    290,617 units    50,000    5.8    185    3,030 SC$    1,646 SC$
Factory Maintenance    1,282 units    122    10.6    180    983,142 SC$    558,700 SC$
High Tech Services    69,396 units    9,000    7.7    184    3,074 SC$    1,676 SC$
Mobile Devices    19,349 devices    1,575    12.3    183    28,993 SC$    15,704 SC$
Household Products    128,868 tons    15,750    8.2    180    11,705 SC$    6,493 SC$
Robotics    826 units    178    4.6    180    459,446 SC$    258,210 SC$
Services    112,141 units    9,000    12.5    186    2,310 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Honna baji

Back to main country page

Image  

Back to my home page