Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 21 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

KG Carbon 12

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     public corporation 
Founded:     April 21 5037 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.23 GC 
Located in:     The Grand State of Nicola Mini 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,383.61M SC$ 
Cash Available Now  166,749.12M SC$Corporate cash
     
Products Sold Last Year  76,445.93M SC$ 
Profit Last Year  34,414.18M SC$ 
Net Profit Last Year  14,453.96M SC$ 
Products Sold Last Month  6,262.21M SC$ 
Profit Last Month  2,901.12M SC$Profit
Net Profit Last Month  1,218.47M SC$Net Profit
Assets  212,051.43M SC$Corporate assets
Market Value  569,424.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,215.98M SC$Value of materials
Production Last Month  93,568.14Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.39Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,183,863,455 
 
Cash Flow Data
Cash at start of previous month  163,382.10M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,189.82M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,853.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -870.34M SC$Tax payments
Profit Payment Paid  -1,624.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,262.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,160.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  48.0Price earning ratio
Share Price  355.89  SC$Share price
Earning per Share In Recent Period  7.55  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,383.61M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,135.18M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     101.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,189.82M SC$ 
Total:  6,383.61M SC$  3,372.22M SC$ 
Year to Date
Income   Cost  
25,076.15M   
   3,032.68M 
   4,525.49M 
   751.90M 
   404.41M 
   0.00M 
   4,769.63M 
25,076.15M  13,484.11M 
Last Year
Income   Cost  
76,445.93M   
   9,098.05M 
   14,912.72M 
   2,256.53M 
   1,224.85M 
   0.00M 
   14,539.60M 
76,445.93M  42,031.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    488,844 tons    50,000    9.8    176    2,777 SC$    1,553 SC$
Coal    745,678 tons    60,000    12.4    185    5,434 SC$    2,855 SC$
Electric Power    4,447 million kwhs    450    9.9    173    612,925 SC$    310,382 SC$
Factory Maintenance    549 units    104    5.3    174    1.04M SC$    558,700 SC$
High Tech Services    368,444 units    25,000    14.7    177    2,978 SC$    1,676 SC$
Household Products    57,059 tons    12,500    4.6    176    12,317 SC$    6,493 SC$
Plastics    54,298 tons    4,500    12.1    182    3,134 SC$    1,706 SC$
Robotics    1,355 units    114    11.9    184    512,883 SC$    258,210 SC$
Services    347,612 units    25,000    13.9    178    1,994 SC$    1,127 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page