Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 23 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 23 5003 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     Berno 
Controlled by:     Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,469.57M SC$ 
Cash Available Now  150,046.54M SC$Corporate cash
     
Products Sold Last Year  41,631.37M SC$ 
Profit Last Year  10,580.10M SC$ 
Net Profit Last Year  5,554.55M SC$ 
Products Sold Last Month  3,486.43M SC$ 
Profit Last Month  886.28M SC$Profit
Net Profit Last Month  465.30M SC$Net Profit
Assets  190,592.19M SC$Corporate assets
Market Value  330,637.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,888.44M SC$Value of materials
Production Last Month  575,870.22Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,760.12M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -251.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.88M SC$Tax payments
Profit Payment Paid  -310.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,486.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,576.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  3,306.38  SC$Share price
Earning per Share In Recent Period  51.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,469.57M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,662.15M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,469.57M SC$  2,599.44M SC$ 
Year to Date
Income   Cost  
17,465.74M   
   3,167.33M 
   8,294.88M 
   1,044.42M 
   481.11M 
   0.00M 
   0.00M 
17,465.74M  12,987.73M 
Last Year
Income   Cost  
41,631.37M   
   7,601.62M 
   19,802.75M 
   2,503.49M 
   1,143.41M 
   0.00M 
   0.00M 
41,631.37M  31,051.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,881 tons    500    11.8    186    2,169 SC$    1,331 SC$
Corn    1,079,052 tons    100,000    10.8    180    4,250 SC$    2,341 SC$
Electric Power    2,564 million kwhs    400    6.4    177    736,072 SC$    434,700 SC$
Factory Maintenance    568 units    103    5.5    184    1.03M SC$    558,700 SC$
High Tech Services    89,439 units    9,000    9.9    185    3,131 SC$    1,676 SC$
Peanuts    1,108 tons    100    11.1    179    5,214 SC$    3,171 SC$
Robotics    9 units    1    9    173    439,783 SC$    258,210 SC$
Services    60,984 units    12,500    4.9    185    2,307 SC$    1,238 SC$
Soybeans    2,127,069 tons    192,500    11    181    4,120 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berno

Back to main country page

Image  

Back to my home page