Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 21 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bagarat Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 21 5003 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.50 GC 
Located in:     Berno 
Controlled by:     Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,432.53M SC$ 
Cash Available Now  166,683.06M SC$Corporate cash
     
Products Sold Last Year  46,596.82M SC$ 
Profit Last Year  15,300.27M SC$ 
Net Profit Last Year  9,258.57M SC$ 
Products Sold Last Month  3,346.61M SC$ 
Profit Last Month  730.11M SC$Profit
Net Profit Last Month  383.31M SC$Net Profit
Assets  201,323.55M SC$Corporate assets
Market Value  434,655.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,277.90M SC$Value of materials
Production Last Month  1,073,353.23Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,150.76M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,638.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.03M SC$Tax payments
Profit Payment Paid  -255.54M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,346.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,266.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  4,346.55  SC$Share price
Earning per Share In Recent Period  74.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,432.53M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,617.47M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     101.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,432.53M SC$  2,628.28M SC$ 
Year to Date
Income   Cost  
26,456.37M   
   4,908.11M 
   11,286.90M 
   1,457.39M 
   729.39M 
   0.00M 
   0.00M 
26,456.37M  18,381.79M 
Last Year
Income   Cost  
46,596.82M   
   8,413.71M 
   19,113.61M 
   2,497.39M 
   1,271.84M 
   0.00M 
   0.00M 
46,596.82M  31,296.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    242,535 tons    52,500    4.6    177    4,011 SC$    2,265 SC$
Building Materials    260,539 units    20,000    13    186    3,949 SC$    2,114 SC$
Cable TV Services    1,368 units    300    4.6    180    3,527 SC$    1,963 SC$
Cement    233,990 tons    50,000    4.7    182    3,985 SC$    2,190 SC$
Chemicals    291,044 tons    25,000    11.6    179    3,805 SC$    2,114 SC$
Electric Components    3,042 units    300    10.1    185    3,978 SC$    2,114 SC$
Electric Power    1,837 million kwhs    375    4.9    180    792,470 SC$    434,700 SC$
Factory Maintenance    723 units    113    6.4    179    991,598 SC$    558,700 SC$
Glass    53,292 tons    5,500    9.7    184    3,879 SC$    2,174 SC$
High Tech Services    38,628 units    7,500    5.2    177    2,938 SC$    1,676 SC$
Internet    2,510 units    300    8.4    179    5,871 SC$    3,097 SC$
Lead    14,222 tons    1,250    11.4    184    78,697 SC$    41,310 SC$
Robotics    443 units    101    4.4    183    473,743 SC$    258,210 SC$
Services    102,784 units    12,500    8.2    179    2,191 SC$    1,095 SC$
Steel    105,880 tons    10,000    10.6    184    8,094 SC$    4,334 SC$
Telephone    2,709 units    300    9    182    4,634 SC$    2,567 SC$
Wood    138,602 tons    62,500    2.2    180    4,186 SC$    2,268 SC$
Zinc    15,211 tons    2,000    7.6    184    58,431 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Construction 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berno

Back to main country page

Image  

Back to my home page