Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 16 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,531 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 16 4370 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.78 GC 
Located in:     The Commonwealth of Inda mirror 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,035.21M SC$ 
Cash Available Now  102,595.41M SC$Corporate cash
     
Products Sold Last Year  56,190.59M SC$ 
Profit Last Year  6,146.94M SC$ 
Net Profit Last Year  2,581.71M SC$ 
Products Sold Last Month  4,889.02M SC$ 
Profit Last Month  775.07M SC$Profit
Net Profit Last Month  325.53M SC$Net Profit
Assets  152,351.79M SC$Corporate assets
Market Value  276,859.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,752.10M SC$Value of materials
Production Last Month  1,149,852.78Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,927.25M SC$ 
     
Salaries Paid  -828.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -928.91M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,018.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.52M SC$Tax payments
Profit Payment Paid  -434.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,889.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,185.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.7Price earning ratio
Share Price  2,768.60  SC$Share price
Earning per Share In Recent Period  28.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,035.21M SC$   
Salaries Paid     828.02M SC$Salary Cost
Raw Materials Used     2,120.65M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     136.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     928.91M SC$ 
Total:  5,035.21M SC$  4,202.00M SC$ 
Year to Date
Income   Cost  
43,651.17M   
   7,448.34M 
   19,082.80M 
   1,691.69M 
   1,277.66M 
   0.00M 
   8,329.60M 
43,651.17M  37,830.09M 
Last Year
Income   Cost  
56,190.59M   
   9,931.30M 
   25,577.44M 
   2,257.76M 
   1,685.92M 
   0.00M 
   10,591.24M 
56,190.59M  50,043.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,320  114,320  19,080 
Medium Level Worker  89,760  89,760  24,840 
High Level Worker  24,800  24,800  28,800 
Low Level Manager  24,092  24,092  36,000 
Medium Level Manager  11,100  11,100  47,520 
High Level Manager  4,404  4,404  59,400 
Executive  1,272  1,272  124,200 
High Tech Engineer  42,720  42,720  47,880 
High Tech Senior  10,280  10,280  75,600 
High Tech Executive  1,152  1,152  151,200 
     
Total:  323,900Number of Employees 323,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    470,785 tons    52,500    9    221    5,146 SC$    2,265 SC$
Building Materials    274,536 units    20,000    13.7    213    4,571 SC$    2,114 SC$
Cable TV Services    2,479 units    300    8.3    224    4,518 SC$    1,963 SC$
Cement    597,853 tons    50,000    12    219    4,825 SC$    2,190 SC$
Chemicals    261,358 tons    25,000    10.5    217    4,894 SC$    2,114 SC$
Electric Components    2,425 units    300    8.1    214    4,830 SC$    2,114 SC$
Electric Power    2,158 million kwhs    375    5.8    221    1.05M SC$    434,700 SC$
Factory Maintenance    1,189 units    114    10.4    214    1.27M SC$    558,700 SC$
Glass    62,506 tons    5,500    11.4    214    4,677 SC$    2,174 SC$
High Tech Services    91,538 units    7,500    12.2    225    3,890 SC$    1,676 SC$
Internet    3,713 units    300    12.4    228    7,647 SC$    3,292 SC$
Lead    12,368 tons    1,250    9.9    215    90,068 SC$    42,075 SC$
Robotics    1,430 units    125    11.4    227    634,098 SC$    258,210 SC$
Services    145,205 units    12,500    11.6    217    2,645 SC$    1,238 SC$
Steel    91,148 tons    10,000    9.1    222    10,338 SC$    4,334 SC$
Telephone    3,965 units    300    13.2    222    5,681 SC$    2,567 SC$
Wood    346,527 tons    62,500    5.5    211    4,929 SC$    2,310 SC$
Zinc    26,122 tons    2,000    13.1    221    74,604 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page

Image  

Back to my home page