Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 20 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Medina Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 20 4368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.95 GC 
Located in:     The Grand State of Keposso 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,050.47M SC$ 
Cash Available Now  106,275.13M SC$Corporate cash
     
Products Sold Last Year  60,668.74M SC$ 
Profit Last Year  9,456.63M SC$ 
Net Profit Last Year  3,971.78M SC$ 
Products Sold Last Month  5,240.25M SC$ 
Profit Last Month  940.87M SC$Profit
Net Profit Last Month  395.17M SC$Net Profit
Assets  157,082.68M SC$Corporate assets
Market Value  327,773.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,236.03M SC$Value of materials
Production Last Month  1,151,670.61Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,450.31M SC$ 
     
Salaries Paid  -827.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -995.65M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,028.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.26M SC$Tax payments
Profit Payment Paid  -526.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,240.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,841.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.7Price earning ratio
Share Price  3,277.74  SC$Share price
Earning per Share In Recent Period  35.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,050.47M SC$   
Salaries Paid     827.47M SC$Salary Cost
Raw Materials Used     2,150.18M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     138.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     995.65M SC$ 
Total:  5,050.47M SC$  4,300.14M SC$ 
Year to Date
Income   Cost  
34,973.57M   
   5,793.39M 
   15,066.71M 
   1,315.07M 
   971.94M 
   0.00M 
   6,578.53M 
34,973.57M  29,725.64M 
Last Year
Income   Cost  
60,668.74M   
   9,930.75M 
   25,756.07M 
   2,252.75M 
   1,703.76M 
   0.00M 
   11,568.78M 
60,668.74M  51,212.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  19,080 
Medium Level Worker  89,500  89,500  24,840 
High Level Worker  24,750  24,750  28,800 
Low Level Manager  24,125  24,125  36,000 
Medium Level Manager  11,125  11,125  47,520 
High Level Manager  4,425  4,425  59,400 
Executive  1,275  1,275  124,200 
High Tech Engineer  42,750  42,750  47,880 
High Tech Senior  10,300  10,300  75,600 
High Tech Executive  1,155  1,155  151,200 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    555,726 tons    52,500    10.6    220    5,336 SC$    2,265 SC$
Building Materials    276,964 units    20,000    13.8    223    4,792 SC$    2,114 SC$
Cable TV Services    2,734 units    300    9.1    215    4,182 SC$    1,963 SC$
Cement    456,423 tons    50,000    9.1    224    4,958 SC$    2,190 SC$
Chemicals    208,528 tons    25,000    8.3    220    4,998 SC$    2,114 SC$
Electric Components    1,540 units    300    5.1    226    5,206 SC$    2,114 SC$
Electric Power    2,685 million kwhs    375    7.2    224    1.07M SC$    434,700 SC$
Factory Maintenance    1,394 units    114    12.2    216    1.30M SC$    558,700 SC$
Glass    83,092 tons    5,500    15.1    216    4,709 SC$    2,174 SC$
High Tech Services    77,702 units    7,500    10.4    216    3,634 SC$    1,676 SC$
Internet    2,601 units    300    8.7    216    7,164 SC$    3,292 SC$
Lead    9,225 tons    1,250    7.4    223    95,734 SC$    42,075 SC$
Robotics    1,162 units    126    9.2    216    595,319 SC$    258,210 SC$
Services    129,696 units    12,500    10.4    223    2,829 SC$    1,238 SC$
Steel    101,577 tons    10,000    10.2    215    10,077 SC$    4,334 SC$
Telephone    3,401 units    300    11.3    220    5,676 SC$    2,567 SC$
Wood    506,140 tons    62,500    8.1    218    5,103 SC$    2,310 SC$
Zinc    22,892 tons    2,000    11.4    213    71,229 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page

Image  

Back to my home page