Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 12 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Libertas Industrial Equip

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 12 4785 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.34 GC 
Located in:     The Hidden State of Liberty 
Controlled by:     The Hidden State of Liberty 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,872.35M SC$ 
Cash Available Now  150,653.04M SC$Corporate cash
     
Products Sold Last Year  67,511.54M SC$ 
Profit Last Year  16,796.85M SC$ 
Net Profit Last Year  3,674.31M SC$ 
Products Sold Last Month  5,615.98M SC$ 
Profit Last Month  1,559.12M SC$Profit
Net Profit Last Month  341.06M SC$Net Profit
Assets  210,640.14M SC$Corporate assets
Market Value  266,581.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,386.96M SC$Value of materials
Production Last Month  937,628.74Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  117.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,429.23M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -6,903.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,169.34M SC$Tax payments
Profit Payment Paid  -97.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,615.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,768.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  2,665.81  SC$Share price
Earning per Share In Recent Period  31.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,872.35M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,952.34M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     138.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,872.35M SC$  4,056.89M SC$ 
Year to Date
Income   Cost  
28,153.90M   
   3,788.04M 
   15,389.31M 
   1,040.57M 
   692.90M 
   0.00M 
   0.00M 
28,153.90M  20,910.81M 
Last Year
Income   Cost  
67,511.54M   
   9,091.17M 
   37,470.50M 
   2,494.06M 
   1,658.96M 
   0.00M 
   0.00M 
67,511.54M  50,714.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,900 
Medium Level Worker  92,190  92,190  20,700 
High Level Worker  38,030  38,030  24,000 
Low Level Manager  15,975  15,975  30,000 
Medium Level Manager  11,476  11,476  39,600 
High Level Manager  4,682  4,682  49,500 
Executive  1,648  1,648  103,500 
High Tech Engineer  57,465  57,465  39,900 
High Tech Senior  11,780  11,780  63,000 
High Tech Executive  1,178  1,178  126,000 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    390,786 tons    25,000    15.6    188    6,319 SC$    3,339 SC$
Carbon    24,900 tons    3,750    6.6    300    83,401 SC$    27,507 SC$
Electric Components    162,442 units    12,500    13    222    5,697 SC$    2,114 SC$
Electric Motors    39,375 units    6,000    6.6    266    6,957 SC$    2,659 SC$
Electric Power    9,074 million kwhs    675    13.4    178    730,203 SC$    395,200 SC$
Factory Maintenance    1,352 units    104    13    265    1.51M SC$    558,700 SC$
Glass    16,067 tons    2,000    8    265    5,860 SC$    2,174 SC$
High Tech Services    78,145 units    10,000    7.8    266    4,517 SC$    1,676 SC$
Lead    23,721 tons    2,000    11.9    178    74,419 SC$    41,340 SC$
Lithium    33,139 tons    2,000    16.6    232    274,790 SC$    90,630 SC$
Machine Parts    102,868 units    20,000    5.1    267    5,290 SC$    1,963 SC$
Mobile Devices    24,009 devices    3,000    8    263    41,508 SC$    15,402 SC$
Household Products    22,226 tons    3,000    7.4    300    19,687 SC$    6,493 SC$
Robotics    713 units    60    11.8    223    622,028 SC$    258,210 SC$
Rubber    38,098 tons    4,500    8.5    298    7,954 SC$    2,624 SC$
Services    94,232 units    7,500    12.6    238    3,337 SC$    1,238 SC$
Steel    256,672 tons    40,000    6.4    266    11,679 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  620,000.83 
Product Retained Each Month For Contracts  620,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 370% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Hidden State of Liberty

Back to main country page

Image  

Back to my home page