Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 16 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Libertas Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     February 16 4755 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.99 GC 
Located in:     The Hidden State of Liberty 
Controlled by:     The Hidden State of Liberty 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,614.12M SC$ 
Cash Available Now  963,366.62M SC$Corporate cash
     
Products Sold Last Year  50,528.15M SC$ 
Profit Last Year  18,544.63M SC$ 
Net Profit Last Year  4,056.64M SC$ 
Products Sold Last Month  1,941.96M SC$ 
Profit Last Month  -921.12M SC$Profit
Net Profit Last Month  -921.12M SC$Net Profit
Assets  1,007,214.97M SC$Corporate assets
Market Value  281,700.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,796.92M SC$Value of materials
Production Last Month  8.49Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  238.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  117.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  956,616.51M SC$ 
     
Salaries Paid  -808.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -196.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,941.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  957,345.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  117.5Price earning ratio
Share Price  2,817.01  SC$Share price
Earning per Share In Recent Period  23.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,614.12M SC$   
Salaries Paid     727.61M SC$Salary Cost
Raw Materials Used     1,526.85M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     141.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,614.12M SC$  2,603.93M SC$ 
Year to Date
Income   Cost  
11,109.34M   
   2,424.56M 
   5,093.49M 
   625.03M 
   428.29M 
   0.00M 
   0.00M 
11,109.34M  8,571.37M 
Last Year
Income   Cost  
50,528.15M   
   9,065.46M 
   18,707.31M 
   2,500.33M 
   1,710.42M 
   0.00M 
   0.00M 
50,528.15M  31,983.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,033  63,370  15,900 
Medium Level Worker  52,398  58,220  20,700 
High Level Worker  46,845  52,050  24,000 
Low Level Manager  16,893  18,770  30,000 
Medium Level Manager  7,532  8,369  39,600 
High Level Manager  5,198  5,776  49,500 
Executive  1,734  1,927  103,500 
High Tech Engineer  71,429  79,366  39,900 
High Tech Senior  19,693  21,881  63,000 
High Tech Executive  2,247  2,497  126,000 
     
Total:  281,002Number of Employees 312,224   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,228 tons    2,250    5.9    179    5,941 SC$    3,339 SC$
Computers    60,358 systems    6,000    10.1    265    6,918 SC$    2,567 SC$
Electric Power    3,280 million kwhs    250    13.1    186    818,855 SC$    395,200 SC$
Electronic Components    37,197 units    6,000    6.2    266    4,414 SC$    1,646 SC$
Factory Maintenance    1,482 units    103    14.4    273    1.51M SC$    558,700 SC$
High Tech Services    30,820 units    5,000    6.2    267    4,517 SC$    1,676 SC$
Industrial Equipment    31,650 units    5,250    6    301    6,776 SC$    2,235 SC$
Robotics    807 units    75    10.7    265    695,876 SC$    258,210 SC$
Services    46,446 units    4,000    11.6    260    3,337 SC$    1,238 SC$
Shuttle Components    5,798 Components    600    9.7    178    1.78M SC$    966,400 SC$
Steel    34,117 tons    2,250    15.2    213    11,679 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  6.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Hidden State of Liberty

Back to main country page
Image  

Back to my home page