Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 8 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Libertas Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     August 8 4751 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.64 GC 
Located in:     The Hidden State of Liberty 
Controlled by:     The Hidden State of Liberty 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,091.01M SC$ 
Cash Available Now  1,024,697.82M SC$Corporate cash
     
Products Sold Last Year  56,027.43M SC$ 
Profit Last Year  23,706.67M SC$ 
Net Profit Last Year  5,185.83M SC$ 
Products Sold Last Month  4,718.00M SC$ 
Profit Last Month  2,055.74M SC$Profit
Net Profit Last Month  449.69M SC$Net Profit
Assets  1,071,606.69M SC$Corporate assets
Market Value  320,640.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,671.63M SC$Value of materials
Production Last Month  1,827.86Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  1,022,951.19M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  -139.58M SC$ 
Raw Materials Bought  -823.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,541.81M SC$Tax payments
Profit Payment Paid  -128.48M SC$ 
Upgrades Bought  -413.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,718.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  1,023,606.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  3,206.41  SC$Share price
Earning per Share In Recent Period  43.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,091.01M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,476.40M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     188.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,091.01M SC$  2,680.26M SC$ 
Year to Date
Income   Cost  
37,292.41M   
   6,380.46M 
   11,852.72M 
   1,664.81M 
   1,475.96M 
   0.00M 
   0.00M 
37,292.41M  21,373.96M 
Last Year
Income   Cost  
56,027.43M   
   9,611.49M 
   18,150.97M 
   2,494.97M 
   2,063.33M 
   0.00M 
   0.00M 
56,027.43M  32,320.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  3,500  3,500  126,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    295,336 tons    25,000    11.8    205    6,410 SC$    2,114 SC$
Electric Components    159,339 units    20,000    8    234    5,697 SC$    2,114 SC$
Electric Power    9,357 million kwhs    675    13.9    202    1.07M SC$    395,200 SC$
Electronic Components    148,132 units    20,000    7.4    237    4,436 SC$    1,646 SC$
Factory Maintenance    659 units    144    4.6    260    1.51M SC$    558,700 SC$
Glass    20,883 tons    2,000    10.4    241    5,860 SC$    2,174 SC$
High Tech Services    355,940 units    25,000    14.2    192    4,517 SC$    1,676 SC$
Industrial Equipment    192,418 units    20,000    9.6    245    6,745 SC$    2,235 SC$
Machine Parts    125,979 units    20,000    6.3    241    5,265 SC$    1,963 SC$
Household Products    33,776 tons    3,000    11.3    238    19,687 SC$    6,493 SC$
Robotics    457 units    76    6    266    692,519 SC$    258,210 SC$
Services    114,146 units    12,500    9.1    221    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,400.00 
Product Retained Each Month For Contracts  1,400.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 370% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Hidden State of Liberty

Back to main country page

Image  

Back to my home page