Simcountry: Corporation page for: Clinton Aircraft Fuel

Clinton Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				1,662 SC$ per ton
Corporation Type:				state corporation
Founded:				December 28 5262
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				9.52 GC
Located in:				The Empire of Balsamica
Controlled by:				The Empire of Balsamica
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,650.12M SC$
Cash Available Now		52,610.14M SC$

Products Sold Last Year		57,458.70M SC$
Profit Last Year		13,416.05M SC$
Net Profit Last Year		7,043.43M SC$
Products Sold Last Month		3,353.21M SC$
Profit Last Month		-275.80M SC$
Net Profit Last Month		-275.80M SC$
Assets		72,079.21M SC$
Market Value		223,605.14M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		23,262.50M SC$
Production Last Month		1,041,154.95
Production Level Last Month		104.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.3
Production Process Effectivity		200
Welfare Index		104.12

Cash Flow Data

Cash at start of previous month		49,123.61M SC$

Salaries Paid		-729.09M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.02M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-21,787.88M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,353.21M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,061.89M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		138.5
Share Price		2,236.05 SC$
Earning per Share In Recent Period		16.15 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,650.12M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,503.41M SC$
Fixed Property Cost		209.02M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,650.12M SC$	3,506.67M SC$

Year to Date

Income		Cost
33,758.67M
		6,564.33M
		23,901.76M
		1,883.68M
		567.35M
		0.00M
		0.00M
33,758.67M		32,917.12M

Last Year

Income		Cost
57,458.70M
		8,752.44M
		31,995.65M
		2,508.42M
		786.14M
		0.00M
		0.00M
57,458.70M		44,042.65M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	50,578	tons	5,000	10.1	182	2,758 SC$	1,509 SC$
Electric Power	1,325	million kwhs	150	8.8	180	173,614 SC$	97,680 SC$
Factory Maintenance	1,041	units	104	10	180	664,558 SC$	385,050 SC$
High Tech Services	50,043	units	5,000	10	180	2,826 SC$	1,469 SC$
Oil	8,723,164	tons	950,000	9.2	180	2,557 SC$	1,431 SC$
Household Products	12,225	tons	1,000	12.2	182	10,372 SC$	5,738 SC$
Robotics	558	units	51	10.9	180	404,756 SC$	237,070 SC$
Services	11,301	units	2,500	4.5	180	1,751 SC$	1,163 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.15

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Balsamica

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip