Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 23 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vanguard Construction
Product:     Construction 
Latest Market Price:  Market Price  1,158 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 23 5218 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     The Empire of Balsamica 
Controlled by:     The Empire of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,117.09M SC$ 
Cash Available Now  44,803.26M SC$Corporate cash
     
Products Sold Last Year  54,487.51M SC$ 
Profit Last Year  17,655.96M SC$ 
Net Profit Last Year  10,768.25M SC$ 
Products Sold Last Month  7,495.14M SC$ 
Profit Last Month  4,325.53M SC$Profit
Net Profit Last Month  2,270.90M SC$Net Profit
Assets  61,308.97M SC$Corporate assets
Market Value  335,108.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,110.49M SC$Value of materials
Production Last Month  1,587,761.30Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,585.48M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,033.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,297.66M SC$Tax payments
Profit Payment Paid  -1,513.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,495.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,230.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  3,351.09  SC$Share price
Earning per Share In Recent Period  62.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,117.09M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,085.17M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,117.09M SC$  3,114.55M SC$ 
Year to Date
Income   Cost  
37,055.13M   
   6,745.52M 
   18,669.09M 
   1,879.32M 
   613.71M 
   0.00M 
   0.00M 
37,055.13M  27,907.64M 
Last Year
Income   Cost  
54,487.51M   
   8,994.03M 
   24,502.89M 
   2,507.57M 
   827.06M 
   0.00M 
   0.00M 
54,487.51M  36,831.55M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,693,751 tons    150,000    11.3    180    2,893 SC$    1,631 SC$
Building Materials    260,069 units    20,000    13    177    2,689 SC$    1,525 SC$
Cable TV Services    3,363 units    300    11.2    186    3,086 SC$    1,646 SC$
Cement    1,330,449 tons    100,000    13.3    176    2,331 SC$    1,337 SC$
Chemicals    1,290,213 tons    100,000    12.9    183    2,778 SC$    1,509 SC$
Electric Components    2,512 units    300    8.4    180    2,896 SC$    1,507 SC$
Electric Power    3,620 million kwhs    375    9.7    188    184,961 SC$    97,680 SC$
Factory Maintenance    684 units    114    6    180    667,830 SC$    385,050 SC$
Glass    46,496 tons    5,500    8.5    180    3,189 SC$    1,897 SC$
High Tech Services    97,894 units    7,500    13.1    176    2,523 SC$    1,469 SC$
Internet    3,095 units    300    10.3    186    5,576 SC$    3,020 SC$
Lead    5,325 tons    1,250    4.3    186    86,946 SC$    46,690 SC$
Robotics    594 units    101    5.9    186    447,950 SC$    237,070 SC$
Services    77,350 units    12,500    6.2    187    1,773 SC$    1,163 SC$
Steel    282,739 tons    25,000    11.3    183    5,596 SC$    3,229 SC$
Telephone    1,948 units    300    6.5    182    3,164 SC$    2,190 SC$
Wood    289,348 tons    150,000    1.9    180    3,227 SC$    1,852 SC$
Zinc    9,704 tons    2,000    4.9    184    53,042 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balsamica

Back to main country page
Image  

Back to my home page