Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 9 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 9 4671 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.02 GC 
Located in:     The Commonwealth of Bristola 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  450.01M SC$ 
Cash Available Now  38,923.49M SC$Corporate cash
     
Products Sold Last Year  67,592.25M SC$ 
Profit Last Year  6,022.54M SC$ 
Net Profit Last Year  2,529.47M SC$ 
Products Sold Last Month  5,629.09M SC$ 
Profit Last Month  528.90M SC$Profit
Net Profit Last Month  222.14M SC$Net Profit
Assets  202,178.47M SC$Corporate assets
Market Value  306,012.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  128,334.54M SC$Value of materials
Production Last Month  851,144.98Production for the month
Production Level Last Month  97.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,494.80M SC$ 
     
Salaries Paid  -205.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,069.53M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -3,559.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -158.67M SC$Tax payments
Profit Payment Paid  -296.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,629.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,473.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  127.2Price earning ratio
Share Price  3,060.12  SC$Share price
Earning per Share In Recent Period  24.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  450.01M SC$   
Salaries Paid     205.50M SC$Salary Cost
Raw Materials Used     3,446.08M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     168.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,069.53M SC$ 
Total:  450.01M SC$  5,077.35M SC$ 
Year to Date
Income   Cost  
45,069.69M   
   1,644.38M 
   27,769.27M 
   1,502.78M 
   1,347.38M 
   0.00M 
   8,564.13M 
45,069.69M  40,827.94M 
Last Year
Income   Cost  
67,592.25M   
   2,466.57M 
   41,983.90M 
   2,257.29M 
   2,021.07M 
   0.00M 
   12,840.87M 
67,592.25M  61,569.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,500  97,500  5,300 
Medium Level Worker  91,250  91,250  6,900 
High Level Worker  20,750  20,750  8,000 
Low Level Manager  18,000  18,000  10,000 
Medium Level Manager  10,425  10,425  13,200 
High Level Manager  4,075  4,075  16,500 
Executive  1,225  1,225  34,500 
High Tech Engineer  39,125  39,125  13,300 
High Tech Senior  8,075  8,075  21,000 
High Tech Executive  870  870  42,000 
     
Total:  291,295Number of Employees 291,295   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    502,220 tons    12,500    40.2    289    8,655 SC$    2,855 SC$
Electric Power    1,982 million kwhs    200    9.9    151    469,408 SC$    291,776 SC$
Factory Maintenance    1,994 units    102    19.6    297    1.69M SC$    558,700 SC$
High Tech Services    191,948 units    5,000    38.4    299    5,082 SC$    1,676 SC$
Minerals    1,498,533 tons    55,000    27.2    264    7,559 SC$    2,805 SC$
Robotics    6,654 units    157    42.3    226    782,893 SC$    258,210 SC$
Sand    5,135,959 tons    137,500    37.4    298    6,017 SC$    1,925 SC$
Services    354,721 units    7,500    47.3    297    3,717 SC$    1,238 SC$
Stone    12,488,055 tons    325,000    38.4    300    6,254 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  780,000.11 
Product Retained Each Month For Contracts  780,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page