Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harta Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  290,727 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 5 4515 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.35 GC 
Located in:     Shlish 
Controlled by:     Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,226.15M SC$ 
Cash Available Now  157,542.84M SC$Corporate cash
     
Products Sold Last Year  36,817.66M SC$ 
Profit Last Year  -3,775.39M SC$ 
Net Profit Last Year  -3,775.39M SC$ 
Products Sold Last Month  3,034.42M SC$ 
Profit Last Month  -282.32M SC$Profit
Net Profit Last Month  -282.32M SC$Net Profit
Assets  197,854.75M SC$Corporate assets
Market Value  219,727.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,583.39M SC$Value of materials
Production Last Month  4,778.43Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,881.95M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -167.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,034.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,909.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,197.28  SC$Share price
Earning per Share In Recent Period  -43.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,226.15M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,385.39M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,226.15M SC$  3,382.90M SC$ 
Year to Date
Income   Cost  
11,242.64M   
   2,524.70M 
   9,527.02M 
   834.45M 
   558.47M 
   0.00M 
   0.00M 
11,242.64M  13,444.63M 
Last Year
Income   Cost  
36,817.66M   
   7,574.10M 
   28,656.21M 
   2,504.04M 
   1,858.70M 
   0.00M 
   0.00M 
36,817.66M  40,593.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    138,057 units    30,000    4.6    182    4,634 SC$    2,004 SC$
Carbon    40,069 tons    15,000    2.7    181    50,637 SC$    28,050 SC$
Chemicals    256,097 tons    40,000    6.4    180    3,295 SC$    2,114 SC$
Computers    173,928 systems    22,500    7.7    180    4,539 SC$    2,643 SC$
Factory Maintenance    1,657 units    174    9.5    180    957,798 SC$    558,700 SC$
Gas    174,738 units    21,000    8.3    181    6,741 SC$    3,878 SC$
High Tech Services    220,683 units    17,500    12.6    173    2,860 SC$    1,676 SC$
Oil    976,224 tons    180,000    5.4    185    3,723 SC$    1,997 SC$
Robotics    1,126 units    226    5    183    473,387 SC$    258,210 SC$
Services    84,266 units    17,500    4.8    180    2,202 SC$    1,030 SC$
Software    364,278 units    30,000    12.1    187    3,778 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shlish

Back to main country page
Image  

Back to my home page