Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 20 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Machine Parts 001

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 20 4709 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.26 GC 
Located in:     The United Kingdom of Madra 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,048.96M SC$ 
Cash Available Now  59,987.46M SC$Corporate cash
     
Products Sold Last Year  67,524.22M SC$ 
Profit Last Year  10,453.42M SC$ 
Net Profit Last Year  4,390.44M SC$ 
Products Sold Last Month  5,639.10M SC$ 
Profit Last Month  901.23M SC$Profit
Net Profit Last Month  378.52M SC$Net Profit
Assets  121,427.89M SC$Corporate assets
Market Value  311,606.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,794.28M SC$Value of materials
Production Last Month  923,999.67Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,224.00M SC$ 
     
Salaries Paid  -773.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,071.43M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,941.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.37M SC$Tax payments
Profit Payment Paid  -504.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,639.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,938.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.4Price earning ratio
Share Price  3,116.06  SC$Share price
Earning per Share In Recent Period  40.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,048.96M SC$   
Salaries Paid     773.14M SC$Salary Cost
Raw Materials Used     2,552.53M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     173.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,071.43M SC$ 
Total:  1,048.96M SC$  4,758.51M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
67,524.22M   
   9,278.41M 
   30,623.63M 
   2,257.74M 
   2,084.80M 
   0.00M 
   12,826.23M 
67,524.22M  57,070.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  17,225 
Medium Level Worker  90,250  90,250  22,425 
High Level Worker  47,250  47,250  26,000 
Low Level Manager  17,525  17,525  32,500 
Medium Level Manager  11,300  11,300  42,900 
High Level Manager  5,225  5,225  53,625 
Executive  1,675  1,675  112,125 
High Tech Engineer  51,625  51,625  43,225 
High Tech Senior  10,725  10,725  68,250 
High Tech Executive  710  710  136,500 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    157,068 tons    20,000    7.9    299    10,256 SC$    3,383 SC$
Carbon    43,559 tons    3,250    13.4    234    85,048 SC$    28,050 SC$
Electric Components    256,004 units    25,000    10.2    298    6,410 SC$    2,114 SC$
Electric Power    3,519 million kwhs    450    7.8    144    590,608 SC$    434,700 SC$
Electronic Components    599,651 units    62,500    9.6    298    4,990 SC$    1,646 SC$
Factory Maintenance    2,181 units    104    21    299    1.69M SC$    558,700 SC$
High Tech Services    327,809 units    25,000    13.1    251    5,082 SC$    1,676 SC$
Lead    7,515 tons    1,250    6    147    62,531 SC$    42,075 SC$
Mobile Devices    24,267 devices    4,000    6.1    300    47,615 SC$    15,704 SC$
Household Products    17,292 tons    2,000    8.6    299    19,687 SC$    6,493 SC$
Platinum    11 tons    2    5    146    81.78M SC$    56.93M SC$
Robotics    926 units    76    12.2    273    749,584 SC$    258,210 SC$
Rubber    22,226 tons    3,500    6.4    300    8,004 SC$    2,640 SC$
Services    147,676 units    15,000    9.8    298    3,423 SC$    1,163 SC$
Steel    350,887 tons    30,000    11.7    278    13,140 SC$    4,334 SC$
Zinc    9,371 tons    1,000    9.4    298    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  747,000.39 
Product Retained Each Month For Contracts  747,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page