Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 28 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Flims Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 28 4663 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.71 GC 
Located in:     Republic of Medante 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  821.21M SC$ 
Cash Available Now  47,055.22M SC$Corporate cash
     
Products Sold Last Year  72,021.58M SC$ 
Profit Last Year  7,621.04M SC$ 
Net Profit Last Year  3,200.84M SC$ 
Products Sold Last Month  6,002.78M SC$ 
Profit Last Month  651.11M SC$Profit
Net Profit Last Month  273.47M SC$Net Profit
Assets  156,950.84M SC$Corporate assets
Market Value  298,669.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  67,433.31M SC$Value of materials
Production Last Month  3,562.50Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,615.38M SC$ 
     
Salaries Paid  -1,030.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,140.53M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -160.65M SC$ 
Raw Materials Bought  -4,697.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.33M SC$Tax payments
Profit Payment Paid  -364.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,002.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,840.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.5Price earning ratio
Share Price  2,986.70  SC$Share price
Earning per Share In Recent Period  30.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  821.21M SC$   
Salaries Paid     1,030.95M SC$Salary Cost
Raw Materials Used     2,839.56M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     154.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,140.53M SC$ 
Total:  821.21M SC$  5,353.91M SC$ 
Year to Date
Income   Cost  
66,075.08M   
   11,342.84M 
   31,084.21M 
   2,067.40M 
   1,704.82M 
   0.00M 
   12,555.58M 
66,075.08M  58,754.84M 
Last Year
Income   Cost  
72,021.58M   
   12,373.80M 
   34,230.37M 
   2,254.62M 
   1,859.80M 
   0.00M 
   13,681.96M 
72,021.58M  64,400.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  20,140 
Medium Level Worker  51,750  51,750  26,220 
High Level Worker  37,500  37,500  30,400 
Low Level Manager  20,375  20,375  38,000 
Medium Level Manager  15,400  15,400  50,160 
High Level Manager  7,375  7,375  62,700 
Executive  2,575  2,575  131,100 
High Tech Engineer  83,625  83,625  50,540 
High Tech Senior  18,100  18,100  79,800 
High Tech Executive  2,550  2,550  159,600 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,342 units    4,000    7.1    300    7,296 SC$    2,334 SC$
Books And Newspapers    195,822 units    22,500    8.7    299    6,043 SC$    1,993 SC$
Building Materials    2,451,342 units    25,000    98.1    296    6,410 SC$    2,114 SC$
Computers    109,682 systems    10,000    11    287    8,012 SC$    2,643 SC$
Electric Components    2,299,649 units    25,000    92    301    6,410 SC$    2,114 SC$
Electric Power    6,497 million kwhs    500    13    148    446,844 SC$    282,768 SC$
Electronic Components    213,651 units    25,000    8.5    299    4,990 SC$    1,646 SC$
Factory Maintenance    646 units    95    6.8    292    1.69M SC$    558,700 SC$
High Tech Services    101,299 units    20,000    5.1    301    5,082 SC$    1,676 SC$
Industrial Equipment    2,504,242 units    25,000    100.2    299    6,776 SC$    2,235 SC$
Mercury    10,840 tons    900    12    279    90,050 SC$    29,700 SC$
Mobile Devices    26,996 devices    3,000    9    299    47,615 SC$    15,704 SC$
Household Products    235,386 tons    2,000    117.7    296    19,687 SC$    6,493 SC$
Robotics    3,549 units    251    14.1    170    388,281 SC$    258,210 SC$
Services    1,146,212 units    10,000    114.6    298    3,516 SC$    1,130 SC$
Software    84,886 units    15,000    5.7    300    6,135 SC$    2,023 SC$
Trucks    1,582 trucks    100    15.8    193    4.12M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,060.32 
Product Retained Each Month For Contracts  3,060.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page