Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 18 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunray Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     March 18 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.62 GC 
Located in:     The United Kingdom of Balsamica 
Controlled by:     The United Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,529.87M SC$ 
Cash Available Now  167,490.38M SC$Corporate cash
     
Products Sold Last Year  43,840.05M SC$ 
Profit Last Year  15,515.01M SC$ 
Net Profit Last Year  8,145.38M SC$ 
Products Sold Last Month  3,648.81M SC$ 
Profit Last Month  1,265.45M SC$Profit
Net Profit Last Month  664.36M SC$Net Profit
Assets  208,133.18M SC$Corporate assets
Market Value  461,096.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,555.88M SC$Value of materials
Production Last Month  387.37Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,987.16M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.64M SC$Tax payments
Profit Payment Paid  -442.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,648.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,960.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  4,610.96  SC$Share price
Earning per Share In Recent Period  74.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,529.87M SC$   
Salaries Paid     644.81M SC$Salary Cost
Raw Materials Used     1,415.27M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,529.87M SC$  2,383.82M SC$ 
Year to Date
Income   Cost  
3,648.81M   
   644.52M 
   1,415.27M 
   208.21M 
   115.35M 
   0.00M 
   0.00M 
3,648.81M  2,383.35M 
Last Year
Income   Cost  
43,840.05M   
   7,734.84M 
   16,738.87M 
   2,500.12M 
   1,351.21M 
   0.00M 
   0.00M 
43,840.05M  28,325.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,360  82,360  15,900 
Medium Level Worker  72,220  72,220  20,700 
High Level Worker  24,040  24,040  24,000 
Low Level Manager  23,255  23,255  30,000 
Medium Level Manager  12,861  12,861  39,600 
High Level Manager  5,370  5,370  49,500 
Executive  1,497  1,497  103,500 
High Tech Engineer  47,960  47,960  39,900 
High Tech Senior  10,582  10,582  63,000 
High Tech Executive  1,177  1,177  126,000 
     
Total:  281,322Number of Employees 281,322   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,076 units    500    10.2    184    158,349 SC$    84,862 SC$
Chemicals    1,142,573 tons    125,000    9.1    176    3,685 SC$    2,114 SC$
Electric Power    7,327 million kwhs    675    10.9    185    789,801 SC$    434,700 SC$
Factory Maintenance    1,047 units    124    8.4    185    1.05M SC$    558,700 SC$
High Tech Services    101,323 units    25,000    4.1    173    2,864 SC$    1,676 SC$
Household Products    40,542 tons    12,500    3.2    181    11,679 SC$    6,493 SC$
Services    68,999 units    12,500    5.5    182    1,909 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balsamica

Back to main country page

Image  

Back to my home page