Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 7 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 7 4573 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.03 GC 
Located in:     The Republic of Milentia 
Controlled by:     The Republic of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,866.90M SC$ 
Cash Available Now  161,352.66M SC$Corporate cash
     
Products Sold Last Year  46,396.08M SC$ 
Profit Last Year  15,457.83M SC$ 
Net Profit Last Year  8,115.36M SC$ 
Products Sold Last Month  3,884.23M SC$ 
Profit Last Month  1,510.90M SC$Profit
Net Profit Last Month  793.22M SC$Net Profit
Assets  201,951.71M SC$Corporate assets
Market Value  423,728.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,259.90M SC$Value of materials
Production Last Month  904,226.48Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,808.97M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  -902.51M SC$ 
Raw Materials Bought  -352.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -453.27M SC$Tax payments
Profit Payment Paid  -528.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,884.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,485.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  4,237.28  SC$Share price
Earning per Share In Recent Period  75.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,866.90M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,501.01M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     82.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,866.90M SC$  2,554.20M SC$ 
Year to Date
Income   Cost  
11,565.86M   
   2,284.17M 
   4,281.69M 
   626.32M 
   308.64M 
   0.00M 
   0.00M 
11,565.86M  7,500.81M 
Last Year
Income   Cost  
46,396.08M   
   9,136.68M 
   18,065.47M 
   2,509.00M 
   1,227.09M 
   0.00M 
   0.00M 
46,396.08M  30,938.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,767,966 units    325,000    8.5    180    2,838 SC$    1,691 SC$
Books And Newspapers    124,327 units    10,000    12.4    184    3,714 SC$    1,993 SC$
Computers    77,687 systems    15,000    5.2    180    4,616 SC$    2,643 SC$
Electric Power    1,872 million kwhs    350    5.3    182    531,706 SC$    282,259 SC$
Factory Maintenance    1,231 units    114    10.8    180    986,027 SC$    558,700 SC$
High Tech Services    59,857 units    7,500    8    189    3,179 SC$    1,676 SC$
Household Products    56,852 tons    5,000    11.4    180    11,543 SC$    6,493 SC$
Robotics    8 units    1    8.3    187    484,476 SC$    258,210 SC$
Services    68,486 units    7,500    9.1    180    1,964 SC$    1,000 SC$
Software    54,821 units    10,000    5.5    186    3,777 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Milentia

Back to main country page
Image  

Back to my home page