Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 25 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San Rafael Copper

Product:     Copper 
Latest Market Price:  Market Price  3,218 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 25 4693 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     68.35 GC 
Located in:     The Independent State of Bella marsalla 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,265.42M SC$ 
Cash Available Now  126,125.53M SC$Corporate cash
     
Products Sold Last Year  87,091.38M SC$ 
Profit Last Year  38,236.11M SC$ 
Net Profit Last Year  26,765.28M SC$ 
Products Sold Last Month  7,216.27M SC$ 
Profit Last Month  3,145.87M SC$Profit
Net Profit Last Month  2,202.11M SC$Net Profit
Assets  174,551.13M SC$Corporate assets
Market Value  1,606,257.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,615.77M SC$Value of materials
Production Last Month  769,884.38Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.19Corporate Welfare Index
 
Available Natural Resource
Resource  Copper 
Remaining  1,947,080,694 
 
Cash Flow Data
Cash at start of previous month  116,253.63M SC$ 
     
Salaries Paid  -807.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,371.09M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,299.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -943.76M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,216.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,860.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  16,062.58  SC$Share price
Earning per Share In Recent Period  242.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,265.42M SC$   
Salaries Paid     807.42M SC$Salary Cost
Raw Materials Used     1,584.63M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     127.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,371.09M SC$ 
Total:  7,265.42M SC$  4,078.64M SC$ 
Year to Date
Income   Cost  
35,950.98M   
   4,037.95M 
   7,989.80M 
   941.44M 
   631.60M 
   0.00M 
   6,838.61M 
35,950.98M  20,439.39M 
Last Year
Income   Cost  
87,091.38M   
   9,689.90M 
   18,837.93M 
   2,257.91M 
   1,517.12M 
   0.00M 
   16,552.41M 
87,091.38M  48,855.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  15,900 
Medium Level Worker  121,750  121,750  20,700 
High Level Worker  42,500  42,500  24,000 
Low Level Manager  19,350  19,350  30,000 
Medium Level Manager  15,200  15,200  39,600 
High Level Manager  8,100  8,100  49,500 
Executive  2,800  2,800  103,500 
High Tech Engineer  41,750  41,750  39,900 
High Tech Senior  9,850  9,850  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  378,450Number of Employees 378,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    1,009,944 tons    105,000    9.6    223    6,411 SC$    2,855 SC$
Electric Power    4,236 million kwhs    550    7.7    227    1.07M SC$    421,659 SC$
Factory Maintenance    1,102 units    104    10.6    219    1.33M SC$    558,700 SC$
High Tech Services    176,653 units    15,000    11.8    219    3,726 SC$    1,676 SC$
Robotics    1,439 units    114    12.7    288    782,893 SC$    258,210 SC$
Services    554,324 units    50,000    11.1    221    2,774 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Copper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page

Image  

Back to my home page