Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 3 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madaba Wind Farms

Product:     Wind Farms 
Latest Market Price:  Market Price  60.95B SC$ per wind farm 
Corporation Type:     private corporation 
Founded:     March 3 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.59 GC 
Located in:     The Kingdom of Linda mia 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  -44,706.66M SC$Corporate cash
     
Products Sold Last Year  117,405.23M SC$ 
Profit Last Year  25,206.32M SC$ 
Net Profit Last Year  9,546.52M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,563.74M SC$Profit
Net Profit Last Month  -8,563.74M SC$Net Profit
Assets  192,730.53M SC$Corporate assets
Market Value  413,361.66M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  181,234.91M SC$Value of materials
Production Last Month  0.10Production for the month
Production Level Last Month  97.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  97.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  -14,003.90M SC$ 
     
Salaries Paid  -265.54M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  30,000.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,537.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  4,133.62  SC$Share price
Earning per Share In Recent Period  -154.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     265.66M SC$Salary Cost
Raw Materials Used     7,962.28M SC$Cost of Material used
Fixed Property Cost     187.70M SC$Fixed Cost
Maintenance Products Used     137.85M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,560.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   796.61M 
   23,907.99M 
   563.33M 
   407.90M 
   15.00M 
   0.00M 
0.00M  25,690.82M 
Last Year
Income   Cost  
117,405.23M   
   3,186.69M 
   63,347.81M 
   2,257.52M 
   1,084.89M 
   15.00M 
   22,306.99M 
117,405.23M  92,198.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Phynx    30.00B SC$    12.0%    5077/05/07
Oxydoor    30.00B SC$    12.0%    5077/10/06
Oxydoor    30.00B SC$    12.0%    5077/12/06
Oxydoor    30.00B SC$    12.0%    5078/03/06
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,800  82,800  5,300 
Medium Level Worker  89,000  89,000  6,900 
High Level Worker  48,840  48,840  8,000 
Low Level Manager  13,100  13,100  10,000 
Medium Level Manager  11,100  11,100  13,200 
High Level Manager  6,100  6,100  16,500 
Executive  3,620  3,620  34,500 
High Tech Engineer  60,580  60,580  13,300 
High Tech Senior  15,100  15,100  21,000 
High Tech Executive  2,820  2,820  42,000 
     
Total:  333,060Number of Employees 333,060   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    296,128 units    35,000    8.5    156    4,654 SC$    2,718 SC$
Carbon    115,437 tons    20,000    5.8    152    48,445 SC$    27,507 SC$
Chemicals    620,876 tons    75,000    8.3    156    3,589 SC$    2,114 SC$
Computers    841,445 systems    90,000    9.3    147    4,075 SC$    2,567 SC$
Factory Maintenance    1,730 units    169    10.2    146    890,952 SC$    558,700 SC$
High Tech Services    332,788 units    75,000    4.4    147    2,439 SC$    1,676 SC$
Robotics    506 units    103    4.9    152    417,656 SC$    258,210 SC$
Services    291,549 units    75,000    3.9    156    2,019 SC$    1,238 SC$
Software    612,877 units    75,000    8.2    156    2,607 SC$    1,392 SC$
Wind Turbines    1,070 wind turbines    30    35.7    150    395.81M SC$    135.45M SC$
Image  

Product Offered

Market Situation for Wind Farms 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.10 
Estimated Production This Month  0.10 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page