Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 14 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.59 GC 
Located in:     The United Kingdom of Tera Bernadette 
Controlled by:     The United Kingdom of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,152.57M SC$ 
Cash Available Now  128,067.75M SC$Corporate cash
     
Products Sold Last Year  49,706.52M SC$ 
Profit Last Year  12,932.59M SC$ 
Net Profit Last Year  6,789.61M SC$ 
Products Sold Last Month  4,151.36M SC$ 
Profit Last Month  1,390.15M SC$Profit
Net Profit Last Month  729.83M SC$Net Profit
Assets  170,292.39M SC$Corporate assets
Market Value  366,397.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,985.67M SC$Value of materials
Production Last Month  3,456.75Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,778.93M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -191.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.04M SC$Tax payments
Profit Payment Paid  -486.55M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,151.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,580.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  3,663.97  SC$Share price
Earning per Share In Recent Period  67.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,152.57M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,843.23M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,152.57M SC$  2,976.56M SC$ 
Year to Date
Income   Cost  
37,319.78M   
   7,534.36M 
   16,364.59M 
   1,878.56M 
   777.73M 
   0.00M 
   0.00M 
37,319.78M  26,555.25M 
Last Year
Income   Cost  
49,706.52M   
   10,046.74M 
   23,223.10M 
   2,506.20M 
   997.89M 
   0.00M 
   0.00M 
49,706.52M  36,773.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,806 units    4,000    13.2    182    4,624 SC$    2,481 SC$
Books And Newspapers    98,506 units    22,500    4.4    180    3,460 SC$    1,993 SC$
Building Materials    144,139 units    25,000    5.8    188    3,974 SC$    2,114 SC$
Computers    105,839 systems    10,000    10.6    180    4,674 SC$    2,643 SC$
Electric Components    128,179 units    25,000    5.1    185    3,945 SC$    2,114 SC$
Electric Power    4,993 million kwhs    500    10    187    553,400 SC$    283,022 SC$
Electronic Components    299,863 units    25,000    12    183    3,006 SC$    1,646 SC$
Factory Maintenance    849 units    95    8.9    185    1.04M SC$    558,700 SC$
High Tech Services    83,359 units    20,000    4.2    183    3,080 SC$    1,676 SC$
Industrial Equipment    314,249 units    25,000    12.6    179    3,924 SC$    2,235 SC$
Mercury    4,071 tons    900    4.5    180    50,618 SC$    29,700 SC$
Mobile Devices    30,133 devices    3,000    10    183    28,936 SC$    15,704 SC$
Household Products    13,692 tons    2,000    6.8    180    11,046 SC$    6,493 SC$
Robotics    1,335 units    203    6.6    181    468,144 SC$    258,210 SC$
Services    76,297 units    10,000    7.6    183    1,996 SC$    1,201 SC$
Software    95,101 units    15,000    6.3    180    3,494 SC$    2,023 SC$
Trucks    965 trucks    100    9.7    180    4.52M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Tera Bernadette

Back to main country page

Image  

Back to my home page