Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 11 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 11 4457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.49 GC 
Located in:     La Republica del Bonara lin 
Controlled by:     The Southern Cross Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,845.39M SC$ 
Cash Available Now  62,240.82M SC$Corporate cash
     
Products Sold Last Year  69,512.66M SC$ 
Profit Last Year  10,121.95M SC$ 
Net Profit Last Year  4,251.22M SC$ 
Products Sold Last Month  5,693.36M SC$ 
Profit Last Month  763.00M SC$Profit
Net Profit Last Month  320.46M SC$Net Profit
Assets  118,779.33M SC$Corporate assets
Market Value  316,906.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,473.25M SC$Value of materials
Production Last Month  4,996.50Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,927.49M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,081.74M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  -2,038.81M SC$ 
Raw Materials Bought  -1,655.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.90M SC$Tax payments
Profit Payment Paid  -427.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,693.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,395.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.8Price earning ratio
Share Price  3,169.06  SC$Share price
Earning per Share In Recent Period  34.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,845.39M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,833.84M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     211.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,081.74M SC$ 
Total:  5,845.39M SC$  4,920.75M SC$ 
Year to Date
Income   Cost  
22,907.56M   
   2,424.20M 
   11,296.19M 
   751.20M 
   855.48M 
   0.00M 
   4,353.83M 
22,907.56M  19,680.90M 
Last Year
Income   Cost  
69,512.66M   
   7,268.50M 
   34,103.58M 
   2,257.01M 
   2,532.42M 
   0.00M 
   13,229.19M 
69,512.66M  59,390.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    196,087 units    30,000    6.5    212    6,123 SC$    2,718 SC$
Carbon    150,362 tons    15,000    10    214    63,601 SC$    27,507 SC$
Chemicals    208,834 tons    40,000    5.2    220    4,997 SC$    2,114 SC$
Computers    218,251 systems    22,500    9.7    213    5,850 SC$    2,567 SC$
Factory Maintenance    1,781 units    174    10.2    218    1.30M SC$    558,700 SC$
Gas    210,953 units    21,000    10    215    8,394 SC$    3,816 SC$
High Tech Services    44,944 units    17,500    2.6    218    3,742 SC$    1,676 SC$
Oil    1,204,392 tons    170,000    7.1    214    4,243 SC$    1,972 SC$
Robotics    3,382 units    282    12    211    577,614 SC$    258,210 SC$
Services    62,001 units    17,500    3.5    215    2,676 SC$    1,238 SC$
Software    299,471 units    30,000    10    216    3,230 SC$    1,392 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Southern Cross Group

Back to main enterprise page

Image  

Back to my home page