Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 21 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wellington Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  875.80M SC$ per fuselage 
Corporation Type:     private corporation 
Founded:     December 21 4723 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.06 GC 
Located in:     The Democratic Union of Tawil 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,875.23M SC$ 
Cash Available Now  54,256.80M SC$Corporate cash
     
Products Sold Last Year  72,159.85M SC$ 
Profit Last Year  19,648.27M SC$ 
Net Profit Last Year  8,185.16M SC$ 
Products Sold Last Month  7,754.36M SC$ 
Profit Last Month  2,713.81M SC$Profit
Net Profit Last Month  1,310.68M SC$Net Profit
Assets  117,468.56M SC$Corporate assets
Market Value  471,509.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,545.33M SC$Value of materials
Production Last Month  2.45Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  286.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,270.46M SC$ 
     
Salaries Paid  -788.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,473.33M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,893.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -725.75M SC$Tax payments
Profit Payment Paid  -1,354.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,754.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,600.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  4,715.10  SC$Share price
Earning per Share In Recent Period  70.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,875.23M SC$   
Salaries Paid     788.48M SC$Salary Cost
Raw Materials Used     3,000.52M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     86.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,473.33M SC$ 
Total:  4,875.23M SC$  5,536.95M SC$ 
Year to Date
Income   Cost  
64,205.93M   
   7,878.48M 
   26,959.96M 
   1,881.26M 
   890.17M 
   0.00M 
   11,631.32M 
64,205.93M  49,241.19M 
Last Year
Income   Cost  
72,159.85M   
   9,452.73M 
   25,578.55M 
   2,256.79M 
   1,054.02M 
   0.00M 
   14,169.49M 
72,159.85M  52,511.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,960  42,960  18,550 
Medium Level Worker  35,840  35,840  24,150 
High Level Worker  53,800  53,800  28,000 
Low Level Manager  19,520  19,520  35,000 
Medium Level Manager  8,644  8,644  46,200 
High Level Manager  6,600  6,600  57,750 
Executive  2,122  2,122  120,750 
High Tech Engineer  63,976  63,976  46,550 
High Tech Senior  17,356  17,356  73,500 
High Tech Executive  2,172  2,172  147,000 
     
Total:  252,990Number of Employees 252,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    38,271 tons    6,750    5.7    267    9,116 SC$    3,383 SC$
Computers    111,784 systems    10,000    11.2    144    4,039 SC$    2,643 SC$
Electric Power    2,906 million kwhs    225    12.9    156    749,601 SC$    434,700 SC$
Electronic Components    70,733 units    10,000    7.1    330    5,545 SC$    1,646 SC$
Factory Maintenance    859 units    104    8.3    149    882,170 SC$    558,700 SC$
High Tech Services    121,725 units    10,000    12.2    152    2,583 SC$    1,676 SC$
Industrial Equipment    115,507 units    10,000    11.6    155    3,813 SC$    2,235 SC$
Robotics    2,299 units    187    12.3    155    436,778 SC$    258,210 SC$
Services    56,608 units    7,500    7.5    156    1,692 SC$    1,196 SC$
Shuttle Components    10,185 Components    1,020    10    219    2.21M SC$    966,400 SC$
Steel    47,024 tons    3,750    12.5    144    6,651 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 277% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page