Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 21 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neapola Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 21 4879 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.38 GC 
Located in:     Luna 
Controlled by:     Luna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,735.95M SC$ 
Cash Available Now  143,085.48M SC$Corporate cash
     
Products Sold Last Year  49,938.55M SC$ 
Profit Last Year  14,942.32M SC$ 
Net Profit Last Year  6,724.05M SC$ 
Products Sold Last Month  4,131.51M SC$ 
Profit Last Month  1,240.15M SC$Profit
Net Profit Last Month  558.07M SC$Net Profit
Assets  229,170.03M SC$Corporate assets
Market Value  384,879.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,662.16M SC$Value of materials
Production Last Month  635,032.43Production for the month
Production Level Last Month  115.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  232.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,071.64M SC$ 
     
Salaries Paid  -696.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -464.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.04M SC$Tax payments
Profit Payment Paid  -744.09M SC$ 
Upgrades Bought  -205.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,131.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,574.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  3,848.79  SC$Share price
Earning per Share In Recent Period  56.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,735.95M SC$   
Salaries Paid     696.80M SC$Salary Cost
Raw Materials Used     1,891.24M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,735.95M SC$  2,891.25M SC$ 
Year to Date
Income   Cost  
41,559.15M   
   6,968.19M 
   18,959.91M 
   2,082.83M 
   960.37M 
   0.00M 
   0.00M 
41,559.15M  28,971.30M 
Last Year
Income   Cost  
49,938.55M   
   8,361.79M 
   22,989.35M 
   2,499.22M 
   1,145.87M 
   0.00M 
   0.00M 
49,938.55M  34,996.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  17,490 
Medium Level Worker  104,000  104,000  22,770 
High Level Worker  41,000  41,000  26,400 
Low Level Manager  15,500  15,500  33,000 
Medium Level Manager  10,600  10,600  43,560 
High Level Manager  3,390  3,390  54,450 
Executive  980  980  113,850 
High Tech Engineer  29,000  29,000  43,890 
High Tech Senior  7,200  7,200  69,300 
High Tech Executive  620  620  138,600 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    21,193 tons    500    42.4    184    4,625 SC$    2,461 SC$
Corn    5,428,528 tons    100,000    54.3    181    4,255 SC$    2,341 SC$
Electric Power    13,299 million kwhs    400    33.2    227    953,618 SC$    395,200 SC$
Factory Maintenance    2,914 units    103    28.3    184    1.04M SC$    558,700 SC$
High Tech Services    214,429 units    9,000    23.8    258    4,517 SC$    1,676 SC$
Peanuts    5,786 tons    100    57.9    176    5,267 SC$    3,171 SC$
Robotics    33 units    1    32.8    221    612,732 SC$    258,210 SC$
Services    660,453 units    12,500    52.8    230    3,337 SC$    1,238 SC$
Soybeans    4,341,172 tons    192,500    22.6    176    4,019 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  360,000.94 
Product Retained Each Month For Contracts  360,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 432% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Luna

Back to main country page

Image  

Back to my home page