Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 9 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kappa valley Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 9 4877 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.21 GC 
Located in:     Luna 
Controlled by:     Luna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  819.88M SC$ 
Cash Available Now  152,177.15M SC$Corporate cash
     
Products Sold Last Year  62,558.35M SC$ 
Profit Last Year  16,302.97M SC$ 
Net Profit Last Year  7,336.34M SC$ 
Products Sold Last Month  5,056.39M SC$ 
Profit Last Month  1,248.63M SC$Profit
Net Profit Last Month  561.88M SC$Net Profit
Assets  275,890.60M SC$Corporate assets
Market Value  404,463.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  93,551.19M SC$Value of materials
Production Last Month  5,312.30Production for the month
Production Level Last Month  115.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  241.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  115.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,639.90M SC$ 
     
Salaries Paid  -695.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  -219.52M SC$ 
Raw Materials Bought  -953.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.16M SC$Tax payments
Profit Payment Paid  -749.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,056.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,558.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  4,044.63  SC$Share price
Earning per Share In Recent Period  58.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  819.88M SC$   
Salaries Paid     695.42M SC$Salary Cost
Raw Materials Used     2,692.44M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     211.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  819.88M SC$  3,807.87M SC$ 
Year to Date
Income   Cost  
40,746.47M   
   5,555.47M 
   21,758.87M 
   1,665.00M 
   1,692.64M 
   0.00M 
   0.00M 
40,746.47M  30,671.98M 
Last Year
Income   Cost  
62,558.35M   
   8,336.02M 
   32,890.37M 
   2,498.21M 
   2,530.78M 
   0.00M 
   0.00M 
62,558.35M  46,255.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  17,490 
Medium Level Worker  66,340  66,340  22,770 
High Level Worker  21,100  21,100  26,400 
Low Level Manager  11,782  11,782  33,000 
Medium Level Manager  7,290  7,290  43,560 
High Level Manager  2,540  2,540  54,450 
Executive  1,067  1,067  113,850 
High Tech Engineer  62,475  62,475  43,890 
High Tech Senior  13,287  13,287  69,300 
High Tech Executive  1,998  1,998  138,600 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,484,523 units    30,000    49.5    208    6,328 SC$    2,718 SC$
Carbon    350,745 tons    15,000    23.4    174    48,362 SC$    27,507 SC$
Chemicals    2,246,967 tons    40,000    56.2    205    4,926 SC$    2,114 SC$
Computers    1,125,041 systems    22,500    50    229    6,530 SC$    2,567 SC$
Factory Maintenance    9,707 units    174    55.8    242    1.40M SC$    558,700 SC$
Gas    753,607 units    21,000    35.9    180    6,967 SC$    3,816 SC$
High Tech Services    515,291 units    17,500    29.4    255    4,517 SC$    1,676 SC$
Oil    6,353,531 tons    170,000    37.4    180    3,571 SC$    1,972 SC$
Robotics    6,001 units    224    26.8    224    612,216 SC$    258,210 SC$
Services    892,992 units    17,500    51    244    3,321 SC$    1,238 SC$
Software    1,278,131 units    30,000    42.6    236    4,853 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,410.68 
Product Retained Each Month For Contracts  4,410.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 441% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Luna

Back to main country page
Image  

Back to my home page