Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 16 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Industrial Equipmen

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 16 4752 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.38 GC 
Located in:     Luna 
Controlled by:     Luna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,939.46M SC$ 
Cash Available Now  150,902.63M SC$Corporate cash
     
Products Sold Last Year  57,613.26M SC$ 
Profit Last Year  13,447.12M SC$ 
Net Profit Last Year  6,051.21M SC$ 
Products Sold Last Month  4,819.51M SC$ 
Profit Last Month  1,179.12M SC$Profit
Net Profit Last Month  530.60M SC$Net Profit
Assets  258,026.86M SC$Corporate assets
Market Value  361,357.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,967.74M SC$Value of materials
Production Last Month  918,107.46Production for the month
Production Level Last Month  115.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  242.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,171.28M SC$ 
     
Salaries Paid  -833.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.80M SC$Fixed Cost
Maintenance Products Bought  -131.15M SC$ 
Raw Materials Bought  -853.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.78M SC$Tax payments
Profit Payment Paid  -707.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,819.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,963.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,613.58  SC$Share price
Earning per Share In Recent Period  52.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,939.46M SC$   
Salaries Paid     833.30M SC$Salary Cost
Raw Materials Used     2,464.36M SC$Cost of Material used
Fixed Property Cost     207.80M SC$Fixed Cost
Maintenance Products Used     131.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,939.46M SC$  3,636.50M SC$ 
Year to Date
Income   Cost  
33,973.12M   
   5,833.79M 
   17,447.07M 
   1,455.29M 
   926.13M 
   0.00M 
   0.00M 
33,973.12M  25,662.28M 
Last Year
Income   Cost  
57,613.26M   
   10,000.29M 
   30,092.11M 
   2,493.82M 
   1,579.91M 
   0.00M 
   0.00M 
57,613.26M  44,166.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  17,490 
Medium Level Worker  92,000  92,000  22,770 
High Level Worker  38,000  38,000  26,400 
Low Level Manager  16,000  16,000  33,000 
Medium Level Manager  11,500  11,500  43,560 
High Level Manager  4,700  4,700  54,450 
Executive  1,650  1,650  113,850 
High Tech Engineer  57,500  57,500  43,890 
High Tech Senior  11,800  11,800  69,300 
High Tech Executive  1,180  1,180  138,600 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    583,819 tons    25,000    23.4    186    6,314 SC$    3,339 SC$
Carbon    84,535 tons    3,750    22.5    181    51,196 SC$    27,507 SC$
Electric Components    628,854 units    12,500    50.3    217    5,093 SC$    2,114 SC$
Electric Motors    180,086 units    6,000    30    184    5,435 SC$    2,671 SC$
Electric Power    32,509 million kwhs    675    48.2    215    937,810 SC$    395,200 SC$
Factory Maintenance    2,579 units    103    25    253    1.40M SC$    558,700 SC$
Glass    102,276 tons    2,000    51.1    179    3,992 SC$    2,174 SC$
High Tech Services    403,340 units    10,000    40.3    249    4,517 SC$    1,676 SC$
Lead    90,005 tons    2,000    45    181    71,281 SC$    41,340 SC$
Lithium    63,388 tons    2,000    31.7    186    171,431 SC$    90,630 SC$
Machine Parts    826,133 units    20,000    41.3    184    3,746 SC$    1,963 SC$
Mobile Devices    86,895 devices    3,000    29    186    29,107 SC$    15,402 SC$
Household Products    98,355 tons    3,000    32.8    241    16,356 SC$    6,493 SC$
Robotics    2,025 units    61    33.2    221    611,441 SC$    258,210 SC$
Rubber    215,311 tons    4,500    47.8    181    4,740 SC$    2,624 SC$
Services    217,140 units    7,500    29    255    3,321 SC$    1,238 SC$
Steel    1,313,754 tons    40,000    32.8    179    7,775 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  155,000.10 
Product Retained Each Month For Contracts  155,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 443% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Luna

Back to main country page

Image  

Back to my home page