Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 13 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wellington Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 13 4790 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     Luna 
Controlled by:     Luna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,777.25M SC$ 
Cash Available Now  151,810.44M SC$Corporate cash
     
Products Sold Last Year  59,088.16M SC$ 
Profit Last Year  13,933.05M SC$ 
Net Profit Last Year  6,269.87M SC$ 
Products Sold Last Month  4,883.38M SC$ 
Profit Last Month  1,122.98M SC$Profit
Net Profit Last Month  505.34M SC$Net Profit
Assets  269,275.57M SC$Corporate assets
Market Value  367,557.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  91,546.01M SC$Value of materials
Production Last Month  1,038,845.35Production for the month
Production Level Last Month  115.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,915.48M SC$ 
     
Salaries Paid  -746.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -648.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.75M SC$Tax payments
Profit Payment Paid  -673.79M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,883.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,033.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  3,675.58  SC$Share price
Earning per Share In Recent Period  52.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,777.25M SC$   
Salaries Paid     746.25M SC$Salary Cost
Raw Materials Used     2,699.00M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     97.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,777.25M SC$  3,750.52M SC$ 
Year to Date
Income   Cost  
4,883.38M   
   746.25M 
   2,709.83M 
   208.20M 
   96.12M 
   0.00M 
   0.00M 
4,883.38M  3,760.40M 
Last Year
Income   Cost  
59,088.16M   
   8,956.48M 
   32,514.24M 
   2,498.86M 
   1,185.54M 
   0.00M 
   0.00M 
59,088.16M  45,155.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  17,490 
Medium Level Worker  100,000  100,000  22,770 
High Level Worker  27,000  27,000  26,400 
Low Level Manager  19,200  19,200  33,000 
Medium Level Manager  11,200  11,200  43,560 
High Level Manager  3,750  3,750  54,450 
Executive  1,170  1,170  113,850 
High Tech Engineer  49,000  49,000  43,890 
High Tech Senior  10,300  10,300  69,300 
High Tech Executive  1,120  1,120  138,600 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    116,126 tons    2,750    42.2    181    50,961 SC$    27,507 SC$
Electric Power    15,088 million kwhs    500    30.2    228    955,594 SC$    395,200 SC$
Factory Maintenance    5,111 units    109    46.9    177    976,013 SC$    558,700 SC$
High Tech Services    538,369 units    10,000    53.8    220    4,517 SC$    1,676 SC$
Lead    86,796 tons    2,250    38.6    176    70,882 SC$    41,340 SC$
Minerals    1,704,225 tons    40,000    42.6    180    4,717 SC$    2,684 SC$
Oil    964,787 tons    22,500    42.9    186    3,780 SC$    1,972 SC$
Platinum    123 tons    3    49.2    182    102.27M SC$    56.45M SC$
Potassium    1,256,600 tons    40,000    31.4    175    4,994 SC$    2,910 SC$
Robotics    7,437 units    151    49.3    212    612,732 SC$    258,210 SC$
Rubber    3,140,059 tons    85,000    36.9    184    4,776 SC$    2,624 SC$
Services    287,746 units    10,000    28.8    255    3,337 SC$    1,238 SC$
Sulfur    1,734,331 tons    50,000    34.7    182    1,932 SC$    1,193 SC$
Zinc    115,168 tons    3,000    38.4    185    59,987 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  30,000.15 
Product Retained Each Month For Contracts  30,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 435% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Luna

Back to main country page

Image  

Back to my home page