Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 9 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 9 4781 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     Luna 
Controlled by:     Luna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  972.44M SC$ 
Cash Available Now  138,361.93M SC$Corporate cash
     
Products Sold Last Year  61,147.68M SC$ 
Profit Last Year  12,854.17M SC$ 
Net Profit Last Year  5,784.38M SC$ 
Products Sold Last Month  5,232.85M SC$ 
Profit Last Month  1,209.61M SC$Profit
Net Profit Last Month  544.32M SC$Net Profit
Assets  278,986.61M SC$Corporate assets
Market Value  349,292.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  111,785.63M SC$Value of materials
Production Last Month  1,062,856.94Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  134,832.05M SC$ 
     
Salaries Paid  -746.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -692.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.40M SC$Tax payments
Profit Payment Paid  -725.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,232.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,389.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  3,492.92  SC$Share price
Earning per Share In Recent Period  54.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  972.44M SC$   
Salaries Paid     747.01M SC$Salary Cost
Raw Materials Used     2,971.39M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     95.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  972.44M SC$  4,022.64M SC$ 
Year to Date
Income   Cost  
15,560.80M   
   2,238.74M 
   8,918.90M 
   625.23M 
   287.74M 
   0.00M 
   0.00M 
15,560.80M  12,070.61M 
Last Year
Income   Cost  
61,147.68M   
   8,956.48M 
   35,689.32M 
   2,498.49M 
   1,149.22M 
   0.00M 
   0.00M 
61,147.68M  48,293.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  17,490 
Medium Level Worker  100,280  100,280  22,770 
High Level Worker  27,050  27,050  26,400 
Low Level Manager  19,170  19,170  33,000 
Medium Level Manager  11,178  11,178  43,560 
High Level Manager  3,732  3,732  54,450 
Executive  1,168  1,168  113,850 
High Tech Engineer  48,970  48,970  43,890 
High Tech Senior  10,279  10,279  69,300 
High Tech Executive  1,118  1,118  138,600 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    73,504 tons    2,750    26.7    181    50,321 SC$    28,050 SC$
Electric Power    28,037 million kwhs    500    56.1    225    1.04M SC$    434,700 SC$
Factory Maintenance    3,353 units    109    30.8    175    959,857 SC$    558,700 SC$
High Tech Services    414,695 units    10,000    41.5    249    4,517 SC$    1,676 SC$
Lead    119,332 tons    2,250    53    175    72,664 SC$    42,075 SC$
Minerals    1,741,667 tons    40,000    43.5    182    4,995 SC$    2,805 SC$
Oil    598,186 tons    22,500    26.6    186    3,151 SC$    1,997 SC$
Platinum    132 tons    3    53    177    100.54M SC$    56.93M SC$
Potassium    1,593,529 tons    40,000    39.8    178    5,264 SC$    2,970 SC$
Robotics    4,131 units    150    27.6    226    619,704 SC$    258,210 SC$
Rubber    3,142,716 tons    85,000    37    184    4,881 SC$    2,640 SC$
Services    502,206 units    10,000    50.2    244    3,337 SC$    1,238 SC$
Sulfur    2,085,627 tons    50,000    41.7    183    4,260 SC$    2,376 SC$
Zinc    151,433 tons    3,000    50.5    183    60,933 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  857,500.73 
Product Retained Each Month For Contracts  857,500.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 435% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Luna

Back to main country page

Image  

Back to my home page