Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 20 5054
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 20 4526 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.46 GC 
Located in:     Luna 
Controlled by:     Luna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,635.45M SC$ 
Cash Available Now  119,379.25M SC$Corporate cash
     
Products Sold Last Year  59,318.64M SC$ 
Profit Last Year  12,221.61M SC$ 
Net Profit Last Year  5,499.72M SC$ 
Products Sold Last Month  4,969.98M SC$ 
Profit Last Month  1,036.88M SC$Profit
Net Profit Last Month  466.60M SC$Net Profit
Assets  262,894.50M SC$Corporate assets
Market Value  339,730.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  117,078.79M SC$Value of materials
Production Last Month  1,050,390.57Production for the month
Production Level Last Month  116.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  241.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,983.10M SC$ 
     
Salaries Paid  -685.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  -159.56M SC$ 
Raw Materials Bought  -1,058.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.22M SC$Tax payments
Profit Payment Paid  -622.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,969.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,960.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,397.30  SC$Share price
Earning per Share In Recent Period  51.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,635.45M SC$   
Salaries Paid     685.52M SC$Salary Cost
Raw Materials Used     2,906.33M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     157.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,635.45M SC$  3,957.50M SC$ 
Year to Date
Income   Cost  
49,929.24M   
   6,855.55M 
   28,983.02M 
   2,079.74M 
   1,587.38M 
   0.00M 
   0.00M 
49,929.24M  39,505.70M 
Last Year
Income   Cost  
59,318.64M   
   8,226.91M 
   34,465.04M 
   2,500.99M 
   1,904.09M 
   0.00M 
   0.00M 
59,318.64M  47,097.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  17,490 
Medium Level Worker  85,000  85,000  22,770 
High Level Worker  32,000  32,000  26,400 
Low Level Manager  16,600  16,600  33,000 
Medium Level Manager  9,100  9,100  43,560 
High Level Manager  3,210  3,210  54,450 
Executive  900  900  113,850 
High Tech Engineer  41,400  41,400  43,890 
High Tech Senior  8,500  8,500  69,300 
High Tech Executive  880  880  138,600 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    346,621 tons    10,000    34.7    217    4,943 SC$    2,114 SC$
Electric Power    33,570 million kwhs    750    44.8    217    1.04M SC$    434,700 SC$
Factory Maintenance    3,369 units    123    27.4    255    1.43M SC$    558,700 SC$
Gas    668,576 units    12,500    53.5    173    6,425 SC$    3,878 SC$
High Tech Services    849,562 units    25,000    34    252    4,495 SC$    1,676 SC$
Robotics    1,249 units    51    24.5    230    624,868 SC$    258,210 SC$
Services    873,622 units    25,000    34.9    252    3,337 SC$    1,238 SC$
Wood    17,292,393 tons    350,000    49.4    178    4,136 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  275,000.82 
Product Retained Each Month For Contracts  275,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 441% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Luna

Back to main country page

Image  

Back to my home page