Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 4 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merno Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 4 4575 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.89 GC 
Located in:     Berlitta 
Controlled by:     Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,799.24M SC$ 
Cash Available Now  159,559.17M SC$Corporate cash
     
Products Sold Last Year  45,850.59M SC$ 
Profit Last Year  11,212.20M SC$ 
Net Profit Last Year  5,886.40M SC$ 
Products Sold Last Month  3,817.22M SC$ 
Profit Last Month  1,013.08M SC$Profit
Net Profit Last Month  531.87M SC$Net Profit
Assets  200,140.66M SC$Corporate assets
Market Value  349,800.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,366.53M SC$Value of materials
Production Last Month  881,526.33Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,878.94M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,346.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.92M SC$Tax payments
Profit Payment Paid  -354.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,817.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,759.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,498.01  SC$Share price
Earning per Share In Recent Period  56.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,799.24M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,773.39M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,799.24M SC$  2,798.49M SC$ 
Year to Date
Income   Cost  
34,372.44M   
   6,499.71M 
   16,224.06M 
   1,881.39M 
   826.89M 
   0.00M 
   0.00M 
34,372.44M  25,432.06M 
Last Year
Income   Cost  
45,850.59M   
   8,666.28M 
   22,330.05M 
   2,507.14M 
   1,134.93M 
   0.00M 
   0.00M 
45,850.59M  34,638.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    122,326 tons    20,000    6.1    180    6,033 SC$    3,383 SC$
Carbon    20,116 tons    3,250    6.2    181    50,686 SC$    28,050 SC$
Electric Components    126,246 units    25,000    5    186    3,956 SC$    2,114 SC$
Electric Power    3,536 million kwhs    450    7.9    182    524,867 SC$    274,532 SC$
Electronic Components    591,652 units    62,500    9.5    185    3,040 SC$    1,646 SC$
Factory Maintenance    453 units    104    4.4    180    980,205 SC$    558,700 SC$
High Tech Services    250,734 units    25,000    10    180    2,956 SC$    1,676 SC$
Lead    8,527 tons    1,250    6.8    180    73,617 SC$    42,075 SC$
Mobile Devices    46,819 devices    4,000    11.7    180    27,626 SC$    15,704 SC$
Household Products    12,086 tons    2,000    6    180    11,644 SC$    6,493 SC$
Platinum    12 tons    2    5.3    185    106.46M SC$    56.93M SC$
Robotics    702 units    61    11.5    185    474,814 SC$    258,210 SC$
Rubber    39,763 tons    3,500    11.4    181    4,736 SC$    2,640 SC$
Services    165,193 units    15,000    11    180    2,216 SC$    1,165 SC$
Steel    129,241 tons    30,000    4.3    180    7,732 SC$    4,334 SC$
Zinc    6,330 tons    1,000    6.3    180    58,592 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlitta

Back to main country page

Image  

Back to my home page