Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 13 5284
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Mobile Devices
Product:     Mobile Devices 
Latest Market Price:  Market Price  13,137 SC$ per device 
Corporation Type:     state corporation 
Founded:     December 13 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.23 GC 
Located in:     Berlitta 
Controlled by:     Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,486.78M SC$ 
Cash Available Now  53,518.81M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -11,350.20M SC$ 
Net Profit Last Year  -11,350.20M SC$ 
Products Sold Last Month  4,506.56M SC$ 
Profit Last Month  576.43M SC$Profit
Net Profit Last Month  576.43M SC$Net Profit
Assets  68,630.85M SC$Corporate assets
Market Value  99,494.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,399.93M SC$Value of materials
Production Last Month  159,596.75Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,033.72M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -193.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,506.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,032.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  994.95  SC$Share price
Earning per Share In Recent Period  -72.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,486.78M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,873.61M SC$Cost of Material used
Fixed Property Cost     193.24M SC$Fixed Cost
Maintenance Products Used     90.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,486.78M SC$  3,932.39M SC$ 
Year to Date
Income   Cost  
8,094.05M   
   1,549.45M 
   5,172.53M 
   381.00M 
   181.65M 
   0.00M 
   0.00M 
8,094.05M  7,284.63M 
Last Year
Income   Cost  
0.00M   
   9,296.01M 
   0.00M 
   2,054.19M 
   0.00M 
   0.00M 
   0.00M 
0.00M  11,350.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    83,493 units    12,500    6.7    184    2,506 SC$    1,359 SC$
Aluminum    32,402 tons    5,000    6.5    180    5,594 SC$    3,140 SC$
Copper    46,463 tons    7,000    6.6    186    5,696 SC$    3,059 SC$
Displays    81,145 displays    15,000    5.4    180    2,826 SC$    2,067 SC$
Electric Components    408,610 units    75,000    5.4    180    3,267 SC$    1,705 SC$
Electric Power    1,666 million kwhs    300    5.6    189    184,647 SC$    97,680 SC$
Electronic Components    608,493 units    100,000    6.1    184    2,784 SC$    1,510 SC$
Factory Maintenance    864 units    144    6    182    702,377 SC$    385,050 SC$
Glass    81,760 tons    12,500    6.5    180    3,664 SC$    1,789 SC$
Gold    35 tons    5    6.9    182    196.35M SC$    107.87M SC$
High Tech Services    95,478 units    15,000    6.4    180    2,751 SC$    1,427 SC$
Plastics    80,927 tons    12,500    6.5    186    3,089 SC$    1,302 SC$
Robotics    825 units    151    5.5    180    419,196 SC$    237,070 SC$
Services    84,745 units    15,000    5.6    189    2,055 SC$    1,091 SC$
Silver    170 tons    30    5.7    185    15.84M SC$    8.55M SC$
Software    736,277 units    125,000    5.9    180    2,937 SC$    1,767 SC$
Image  
Product Offered
Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155,000 
Estimated Production This Month  155,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlitta

Back to main country page
Image  

Back to my home page