Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 4 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rayleigh Cars

Product:     Cars 
Latest Market Price:  Market Price  36,840 SC$ per car 
Corporation Type:     state corporation 
Founded:     May 4 4402 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.05 GC 
Located in:     Berlitta 
Controlled by:     Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,756.62M SC$ 
Cash Available Now  165,033.28M SC$Corporate cash
     
Products Sold Last Year  49,135.39M SC$ 
Profit Last Year  14,005.84M SC$ 
Net Profit Last Year  7,353.07M SC$ 
Products Sold Last Month  3,663.49M SC$ 
Profit Last Month  712.25M SC$Profit
Net Profit Last Month  373.93M SC$Net Profit
Assets  206,049.34M SC$Corporate assets
Market Value  400,601.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,168.96M SC$Value of materials
Production Last Month  46,680.56Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,295.10M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -193.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.67M SC$Tax payments
Profit Payment Paid  -249.29M SC$ 
Upgrades Bought  -168.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,663.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,241.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.1Price earning ratio
Share Price  4,006.01  SC$Share price
Earning per Share In Recent Period  62.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,756.62M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,967.14M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,756.62M SC$  2,951.71M SC$ 
Year to Date
Income   Cost  
7,220.58M   
   1,367.96M 
   3,932.40M 
   418.02M 
   188.26M 
   0.00M 
   0.00M 
7,220.58M  5,906.63M 
Last Year
Income   Cost  
49,135.39M   
   8,202.92M 
   23,291.21M 
   2,509.27M 
   1,126.16M 
   0.00M 
   0.00M 
49,135.39M  35,129.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    83,090 tons    7,500    11.1    183    6,186 SC$    3,383 SC$
Batteries    302,390 units    32,000    9.4    186    5,089 SC$    2,718 SC$
Car Engines    136,722 engines    39,000    3.5    180    12,778 SC$    7,097 SC$
Carbon    12,419 tons    5,500    2.3    188    52,876 SC$    28,050 SC$
Chemicals    63,050 tons    7,500    8.4    181    3,782 SC$    2,114 SC$
Electric Components    56,526 units    7,500    7.5    182    3,823 SC$    2,114 SC$
Electric Power    2,630 million kwhs    250    10.5    187    811,478 SC$    421,659 SC$
Electronic Components    88,347 units    7,500    11.8    180    2,850 SC$    1,646 SC$
Factory Maintenance    744 units    103    7.2    180    966,545 SC$    558,700 SC$
High Tech Services    66,941 units    7,500    8.9    180    2,853 SC$    1,676 SC$
Lead    30,931 tons    2,500    12.4    187    78,810 SC$    42,075 SC$
Mobile Devices    20,402 devices    3,000    6.8    180    26,727 SC$    15,704 SC$
Plastics    58,574 tons    7,500    7.8    187    3,239 SC$    1,706 SC$
Robotics    735 units    178    4.1    182    468,907 SC$    258,210 SC$
Services    50,945 units    7,500    6.8    180    2,112 SC$    1,238 SC$
Steel    197,489 tons    25,000    7.9    184    8,025 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berlitta

Back to main country page

Image  

Back to my home page