Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 2 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 2 4731 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.04 GC 
Located in:     La Republica del Britty li 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  430.05M SC$ 
Cash Available Now  45,983.65M SC$Corporate cash
     
Products Sold Last Year  69,670.04M SC$ 
Profit Last Year  4,247.53M SC$ 
Net Profit Last Year  1,783.96M SC$ 
Products Sold Last Month  5,815.07M SC$ 
Profit Last Month  635.35M SC$Profit
Net Profit Last Month  266.85M SC$Net Profit
Assets  107,757.36M SC$Corporate assets
Market Value  188,965.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,125.15M SC$Value of materials
Production Last Month  859,439.63Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,727.25M SC$ 
     
Salaries Paid  -975.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,104.86M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -175.61M SC$ 
Raw Materials Bought  -2,496.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -190.60M SC$Tax payments
Profit Payment Paid  -355.80M SC$ 
Upgrades Bought  -209.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,815.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,846.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.9Price earning ratio
Share Price  1,889.65  SC$Share price
Earning per Share In Recent Period  20.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  430.05M SC$   
Salaries Paid     974.75M SC$Salary Cost
Raw Materials Used     2,756.31M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     163.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,104.86M SC$ 
Total:  430.05M SC$  5,187.67M SC$ 
Year to Date
Income   Cost  
52,257.63M   
   8,773.52M 
   26,113.91M 
   1,691.57M 
   1,474.70M 
   0.00M 
   9,927.13M 
52,257.63M  47,980.84M 
Last Year
Income   Cost  
69,670.04M   
   11,698.56M 
   36,263.95M 
   2,256.49M 
   1,966.27M 
   0.00M 
   13,237.25M 
69,670.04M  65,422.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,500  102,500  20,670 
Medium Level Worker  87,250  87,250  26,910 
High Level Worker  37,250  37,250  31,200 
Low Level Manager  16,625  16,625  39,000 
Medium Level Manager  12,100  12,100  51,480 
High Level Manager  5,150  5,150  64,350 
Executive  1,700  1,700  134,550 
High Tech Engineer  58,375  58,375  51,870 
High Tech Senior  12,300  12,300  81,900 
High Tech Executive  1,230  1,230  163,800 
     
Total:  334,480Number of Employees 334,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    336,906 tons    25,000    13.5    289    10,256 SC$    3,383 SC$
Carbon    18,746 tons    3,750    5    301    85,048 SC$    28,050 SC$
Electric Components    102,690 units    12,500    8.2    299    6,410 SC$    2,114 SC$
Electric Motors    58,653 units    6,000    9.8    298    8,836 SC$    2,914 SC$
Electric Power    4,301 million kwhs    675    6.4    144    476,773 SC$    283,022 SC$
Factory Maintenance    620 units    104    6    282    1.69M SC$    558,700 SC$
Glass    18,719 tons    2,000    9.4    298    6,593 SC$    2,174 SC$
High Tech Services    139,655 units    10,000    14    217    5,082 SC$    1,676 SC$
Lead    14,370 tons    2,000    7.2    300    127,571 SC$    42,075 SC$
Lithium    17,063 tons    2,000    8.5    265    247,817 SC$    92,400 SC$
Machine Parts    154,253 units    20,000    7.7    299    6,107 SC$    2,023 SC$
Mobile Devices    30,041 devices    3,000    10    298    47,615 SC$    15,704 SC$
Household Products    39,955 tons    3,000    13.3    243    19,687 SC$    6,493 SC$
Robotics    532 units    76    7    257    779,278 SC$    258,210 SC$
Rubber    38,834 tons    4,500    8.6    299    8,004 SC$    2,640 SC$
Services    52,979 units    7,500    7.1    300    3,754 SC$    1,201 SC$
Steel    532,931 tons    40,000    13.3    213    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  795,000.19 
Product Retained Each Month For Contracts  795,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page