Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 10 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 10 4695 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.65 GC 
Located in:     USA STATE OF ROME 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,194.49M SC$ 
Cash Available Now  81,264.09M SC$Corporate cash
     
Products Sold Last Year  49,176.52M SC$ 
Profit Last Year  8,650.59M SC$ 
Net Profit Last Year  1,297.59M SC$ 
Products Sold Last Month  4,268.62M SC$ 
Profit Last Month  838.65M SC$Profit
Net Profit Last Month  125.80M SC$Net Profit
Assets  126,810.81M SC$Corporate assets
Market Value  179,867.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,563.09M SC$Value of materials
Production Last Month  45.35Production for the month
Production Level Last Month  120.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  241.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  120.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,411.86M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -811.04M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -894.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -628.98M SC$Tax payments
Profit Payment Paid  -167.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,268.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,069.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  166.3Price earning ratio
Share Price  1,798.67  SC$Share price
Earning per Share In Recent Period  10.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,194.49M SC$   
Salaries Paid     921.33M SC$Salary Cost
Raw Materials Used     1,440.23M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     89.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     811.04M SC$ 
Total:  4,194.49M SC$  3,450.00M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,176.52M   
   11,051.07M 
   16,767.57M 
   2,258.16M 
   1,069.13M 
   0.00M 
   9,380.00M 
49,176.52M  40,525.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  18,550 
Medium Level Worker  53,480  53,480  24,150 
High Level Worker  53,800  53,800  28,000 
Low Level Manager  20,420  20,420  35,000 
Medium Level Manager  9,244  9,244  46,200 
High Level Manager  6,600  6,600  57,750 
Executive  2,097  2,097  120,750 
High Tech Engineer  68,216  68,216  46,550 
High Tech Senior  24,356  24,356  73,500 
High Tech Executive  2,572  2,572  147,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    93,312 tons    15,000    6.2    147    4,992 SC$    3,339 SC$
Computers    121,844 systems    10,000    12.2    148    4,050 SC$    2,567 SC$
Electric Components    167,974 units    15,000    11.2    151    3,423 SC$    2,114 SC$
Electric Power    2,782 million kwhs    425    6.5    149    640,024 SC$    392,600 SC$
Electronic Components    172,421 units    15,000    11.5    150    2,547 SC$    1,646 SC$
Factory Maintenance    821 units    104    7.9    154    930,638 SC$    558,700 SC$
High Tech Services    173,041 units    12,500    13.8    147    2,498 SC$    1,676 SC$
Industrial Equipment    182,669 units    20,000    9.1    154    3,737 SC$    2,235 SC$
Robotics    846 units    94    9    148    413,157 SC$    258,210 SC$
Services    102,272 units    7,500    13.6    225    3,305 SC$    1,238 SC$
Shuttle Boosters    17 boosters    2    8.3    246    23.42M SC$    9.99M SC$
Shuttle Components    2,437 Components    225    10.8    218    2.27M SC$    966,400 SC$
Solid Missile Fuel    666 units    80    8.3    155    15,292 SC$    9,513 SC$
Steel    75,138 tons    10,000    7.5    150    7,036 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 231% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page