Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 21 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Construction

Product:     Construction 
Latest Market Price:  Market Price  1,360 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 21 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Commonwealth of Nevorna 
Controlled by:     The Commonwealth of Nevorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,888.49M SC$ 
Cash Available Now  168,659.25M SC$Corporate cash
     
Products Sold Last Year  39,457.32M SC$ 
Profit Last Year  8,872.78M SC$ 
Net Profit Last Year  3,425.64M SC$ 
Products Sold Last Month  3,147.98M SC$ 
Profit Last Month  526.85M SC$Profit
Net Profit Last Month  276.60M SC$Net Profit
Assets  204,333.79M SC$Corporate assets
Market Value  350,890.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,535.02M SC$Value of materials
Production Last Month  1,073,705.00Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,019.11M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,976.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -158.06M SC$Tax payments
Profit Payment Paid  -184.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,147.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,939.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  3,508.90  SC$Share price
Earning per Share In Recent Period  61.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,888.49M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,603.87M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     105.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,888.49M SC$  2,618.82M SC$ 
Year to Date
Income   Cost  
16,624.35M   
   2,804.11M 
   6,391.92M 
   834.58M 
   425.55M 
   0.00M 
   0.00M 
16,624.35M  10,456.15M 
Last Year
Income   Cost  
39,457.32M   
   8,414.17M 
   18,426.30M 
   2,503.12M 
   1,240.96M 
   0.00M 
   0.00M 
39,457.32M  30,584.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    467,295 tons    52,500    8.9    176    3,918 SC$    2,265 SC$
Building Materials    224,384 units    20,000    11.2    179    3,761 SC$    2,114 SC$
Cable TV Services    2,900 units    300    9.7    175    3,377 SC$    1,963 SC$
Cement    175,709 tons    50,000    3.5    186    4,147 SC$    2,190 SC$
Chemicals    323,979 tons    25,000    13    183    3,838 SC$    2,114 SC$
Electric Components    2,068 units    300    6.9    187    3,974 SC$    2,114 SC$
Electric Power    899 million kwhs    375    2.4    176    567,862 SC$    414,507 SC$
Factory Maintenance    389 units    113    3.4    186    1.06M SC$    558,700 SC$
Glass    46,280 tons    5,500    8.4    177    3,783 SC$    2,174 SC$
High Tech Services    82,221 units    7,500    11    179    3,005 SC$    1,676 SC$
Internet    2,701 units    300    9    178    5,756 SC$    3,193 SC$
Lead    10,747 tons    1,250    8.6    182    76,866 SC$    42,075 SC$
Robotics    1,168 units    101    11.6    179    454,408 SC$    258,210 SC$
Services    97,261 units    12,500    7.8    185    2,348 SC$    1,063 SC$
Steel    32,255 tons    10,000    3.2    181    7,885 SC$    4,334 SC$
Telephone    2,091 units    300    7    179    4,583 SC$    2,567 SC$
Wood    741,233 tons    62,500    11.9    176    4,038 SC$    2,310 SC$
Zinc    13,009 tons    2,000    6.5    185    59,488 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Nevorna

Back to main country page

Image  

Back to my home page