Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 22 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Paolobar

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 65.76
Cash:    1.00T SC$ Cash Available
Profit/Loss:    -17.01B SC$ Total Profit This Month
Total Assets:    20.13T SC$ Total State Assets
  
Country Assets
Population:    30,295,383 Total Population
Migration:    53  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Manara Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 4359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.74 GC 
Located in:     The Kingdom of Paolobar 
Controlled by:     The Kingdom of Paolobar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,978.68M SC$ 
Cash Available Now  155,351.31M SC$Corporate cash
     
Products Sold Last Year  46,382.78M SC$ 
Profit Last Year  14,678.51M SC$ 
Net Profit Last Year  7,706.22M SC$ 
Products Sold Last Month  3,783.78M SC$ 
Profit Last Month  1,106.21M SC$Profit
Net Profit Last Month  580.76M SC$Net Profit
Assets  190,642.78M SC$Corporate assets
Market Value  416,963.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,801.29M SC$Value of materials
Production Last Month  1,115,295.15Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,195.45M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,746.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.86M SC$Tax payments
Profit Payment Paid  -387.17M SC$ 
Upgrades Bought  -219.60M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,783.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,384.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.2Price earning ratio
Share Price  4,169.63  SC$Share price
Earning per Share In Recent Period  63.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,978.68M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,665.14M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,978.68M SC$  2,678.45M SC$ 
Year to Date
Income   Cost  
38,784.30M   
   7,010.28M 
   16,460.33M 
   2,089.84M 
   1,057.24M 
   0.00M 
   0.00M 
38,784.30M  26,617.68M 
Last Year
Income   Cost  
46,382.78M   
   8,412.79M 
   19,568.92M 
   2,507.80M 
   1,214.76M 
   0.00M 
   0.00M 
46,382.78M  31,704.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    252,596 tons    52,500    4.8    180    3,919 SC$    2,265 SC$
Building Materials    189,751 units    20,000    9.5    188    3,993 SC$    2,114 SC$
Cable TV Services    2,886 units    300    9.6    180    3,372 SC$    1,963 SC$
Cement    546,296 tons    50,000    10.9    186    3,939 SC$    2,114 SC$
Chemicals    134,087 tons    25,000    5.4    185    3,933 SC$    2,114 SC$
Electric Components    2,562 units    300    8.5    187    3,986 SC$    2,114 SC$
Electric Power    1,495 million kwhs    375    4    181    704,365 SC$    392,600 SC$
Factory Maintenance    701 units    114    6.1    181    1.00M SC$    558,700 SC$
Glass    40,177 tons    5,500    7.3    180    3,778 SC$    2,174 SC$
High Tech Services    61,759 units    7,500    8.2    180    2,994 SC$    1,676 SC$
Internet    3,193 units    300    10.6    181    5,901 SC$    3,292 SC$
Lead    2,854 tons    1,250    2.3    188    77,840 SC$    41,340 SC$
Robotics    367 units    102    3.6    180    452,857 SC$    258,210 SC$
Services    119,372 units    12,500    9.5    187    2,307 SC$    1,238 SC$
Steel    93,260 tons    10,000    9.3    184    8,013 SC$    4,334 SC$
Telephone    3,704 units    300    12.3    173    4,391 SC$    2,567 SC$
Wood    157,998 tons    62,500    2.5    180    4,043 SC$    2,274 SC$
Zinc    6,808 tons    2,000    3.4    180    55,808 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Paolobar

Back to main country page
 

Back to my home page