Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 18 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     public corporation 
Founded:     August 18 4439 
Total Number of Shares Outstanding:     220 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.85 GC 
Located in:     The Grand State of Tanaka 
Controlled by:     Majoralis United 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,682.79M SC$ 
Cash Available Now  38,690.12M SC$Corporate cash
     
Products Sold Last Year  79,883.26M SC$ 
Profit Last Year  3,930.49M SC$ 
Net Profit Last Year  2,751.34M SC$ 
Products Sold Last Month  6,682.70M SC$ 
Profit Last Month  415.92M SC$Profit
Net Profit Last Month  291.15M SC$Net Profit
Assets  -135,827.66M SC$Corporate assets
Market Value  113,985.80M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  26,128.27M SC$Value of materials
Production Last Month  1,674,696.40Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  278.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  104.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  27,930.91M SC$ 
     
Salaries Paid  -421.32M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -1,269.71M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -124.78M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,682.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,596.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  220.00M 
P/E Ratio  44.2Price earning ratio
Share Price  518.12  SC$Share price
Earning per Share In Recent Period  11.60  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,682.79M SC$   
Salaries Paid     421.32M SC$Salary Cost
Raw Materials Used     4,223.53M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     148.03M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     1,269.71M SC$ 
Total:  6,682.79M SC$  6,264.07M SC$ 
Year to Date
Income   Cost  
46,496.34M   
   2,949.99M 
   29,550.09M 
   1,318.27M 
   1,016.92M 
   93.33M 
   8,829.77M 
46,496.34M  43,758.39M 
Last Year
Income   Cost  
79,883.26M   
   5,056.59M 
   51,580.94M 
   2,259.40M 
   1,718.47M 
   160.00M 
   15,177.37M 
79,883.26M  75,952.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5062/01/06
Oxydoor    30.00B SC$    12.0%    5062/09/06
Oxydoor    30.00B SC$    12.0%    5062/10/07
Phynx    30.00B SC$    12.0%    5063/12/06
Luna    30.00B SC$    12.0%    5066/12/06
Oxydoor    30.00B SC$    12.0%    5067/12/06
Oxydoor    30.00B SC$    12.0%    5068/09/06
Oxydoor    30.00B SC$    12.0%    5069/06/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,500  76,500  15,900 
Medium Level Worker  23,500  23,500  20,700 
High Level Worker  1,000  1,000  24,000 
Low Level Manager  12,300  12,300  30,000 
Medium Level Manager  6,100  6,100  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  42,800  42,800  39,900 
High Tech Senior  9,100  9,100  63,000 
High Tech Executive  970  970  126,000 
     
Total:  177,220Number of Employees 177,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    223,892 1000 units    30,000    7.5    184    5,034 SC$    2,763 SC$
Butter    31,058 tons    4,000    7.8    178    23,560 SC$    13,213 SC$
Chocolate    133,552 tons    15,000    8.9    177    13,906 SC$    7,852 SC$
Electric Power    3,453 million kwhs    500    6.9    178    602,435 SC$    300,800 SC$
Factory Maintenance    1,021 units    144    7.1    184    1.13M SC$    558,700 SC$
Fruit    1,031,934 tons    100,000    10.3    181    6,090 SC$    3,247 SC$
High Tech Services    58,916 units    5,000    11.8    186    3,170 SC$    1,676 SC$
Meat    91,422 tons    20,000    4.6    179    19,330 SC$    10,721 SC$
Mobile Devices    83,845 devices    7,500    11.2    177    29,974 SC$    15,704 SC$
Other Food Products    450,529 tons    100,000    4.5    181    17,023 SC$    9,211 SC$
Household Products    66,512 tons    5,000    13.3    181    12,641 SC$    6,493 SC$
Robotics    974 units    114    8.6    187    525,633 SC$    258,210 SC$
Services    53,036 units    5,000    10.6    183    2,192 SC$    1,232 SC$
Vegetables    334,972 tons    65,000    5.2    183    5,269 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 269% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Majoralis United

Back to main enterprise page

Image  

Back to my home page