Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 21 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 21 4613 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.13 GC 
Located in:     The United Kingdom of Marom 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,442.21M SC$ 
Cash Available Now  113,580.35M SC$Corporate cash
     
Products Sold Last Year  39,533.74M SC$ 
Profit Last Year  10,241.61M SC$ 
Net Profit Last Year  4,301.48M SC$ 
Products Sold Last Month  3,456.04M SC$ 
Profit Last Month  1,002.93M SC$Profit
Net Profit Last Month  421.23M SC$Net Profit
Assets  173,589.33M SC$Corporate assets
Market Value  355,472.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,754.86M SC$Value of materials
Production Last Month  1,116,471.22Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,926.62M SC$ 
     
Salaries Paid  -692.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -656.65M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -844.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.88M SC$Tax payments
Profit Payment Paid  -561.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,456.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,138.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  86.0Price earning ratio
Share Price  888.68  SC$Share price
Earning per Share In Recent Period  10.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,442.21M SC$   
Salaries Paid     692.44M SC$Salary Cost
Raw Materials Used     801.68M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     114.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     656.65M SC$ 
Total:  3,442.21M SC$  2,453.69M SC$ 
Year to Date
Income   Cost  
13,672.12M   
   2,770.43M 
   3,219.54M 
   752.54M 
   458.58M 
   0.00M 
   2,568.79M 
13,672.12M  9,769.88M 
Last Year
Income   Cost  
39,533.74M   
   8,311.29M 
   9,812.68M 
   2,258.52M 
   1,372.30M 
   0.00M 
   7,537.33M 
39,533.74M  29,292.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  69,000  69,000  20,700 
High Level Worker  12,000  12,000  24,000 
Low Level Manager  25,500  25,500  30,000 
Medium Level Manager  15,000  15,000  39,600 
High Level Manager  6,750  6,750  49,500 
Executive  2,375  2,375  103,500 
High Tech Engineer  54,375  54,375  39,900 
High Tech Senior  12,825  12,825  63,000 
High Tech Executive  1,475  1,475  126,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,552,211 units    42,500    36.5    184    3,236 SC$    1,691 SC$
Books And Newspapers    438,185 units    14,000    31.3    185    3,797 SC$    1,933 SC$
Computers    331,993 systems    10,000    33.2    176    4,939 SC$    2,567 SC$
Electric Power    8,949 million kwhs    300    29.8    180    823,096 SC$    400,400 SC$
Factory Maintenance    3,762 units    114    33    180    1.09M SC$    558,700 SC$
High Tech Services    312,685 units    10,000    31.3    183    3,225 SC$    1,676 SC$
Mobile Devices    63,528 devices    2,000    31.8    180    30,819 SC$    15,402 SC$
Household Products    232,249 tons    6,000    38.7    180    12,615 SC$    6,493 SC$
Robotics    5,933 units    189    31.5    180    482,431 SC$    258,210 SC$
Software    375,054 units    12,500    30    178    3,609 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page