Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hemet Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 4522 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.27 GC 
Located in:     La Republica del Paolobar 
Controlled by:     La Republica del Paolobar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,433.21M SC$ 
Cash Available Now  160,506.91M SC$Corporate cash
     
Products Sold Last Year  40,744.09M SC$ 
Profit Last Year  1,082.57M SC$ 
Net Profit Last Year  740.07M SC$ 
Products Sold Last Month  4,357.34M SC$ 
Profit Last Month  1,067.17M SC$Profit
Net Profit Last Month  560.26M SC$Net Profit
Assets  203,785.34M SC$Corporate assets
Market Value  217,923.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,250.87M SC$Value of materials
Production Last Month  975,382.18Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,519.18M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -298.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.15M SC$Tax payments
Profit Payment Paid  -373.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,357.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,996.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  116.0Price earning ratio
Share Price  2,179.24  SC$Share price
Earning per Share In Recent Period  18.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,433.21M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,321.13M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     102.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,433.21M SC$  3,311.16M SC$ 
Year to Date
Income   Cost  
12,715.47M   
   2,034.52M 
   6,900.70M 
   627.19M 
   306.54M 
   0.00M 
   0.00M 
12,715.47M  9,868.95M 
Last Year
Income   Cost  
40,744.09M   
   8,141.56M 
   27,824.26M 
   2,508.91M 
   1,186.79M 
   0.00M 
   0.00M 
40,744.09M  39,661.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    1,481 tons    2,750    0.5    188    52,659 SC$    28,050 SC$
Electric Power    2,262 million kwhs    500    4.5    184    559,441 SC$    282,259 SC$
Factory Maintenance    663 units    109    6.1    187    1.05M SC$    558,700 SC$
High Tech Services    128,041 units    10,000    12.8    185    3,120 SC$    1,676 SC$
Lead    18,670 tons    2,250    8.3    180    73,998 SC$    42,075 SC$
Minerals    272,578 tons    40,000    6.8    188    5,317 SC$    2,805 SC$
Oil    91,745 tons    22,500    4.1    180    3,419 SC$    1,997 SC$
Platinum    18 tons    3    7.3    187    107.50M SC$    56.93M SC$
Potassium    256,030 tons    40,000    6.4    180    5,330 SC$    2,970 SC$
Robotics    749 units    151    5    182    471,998 SC$    258,210 SC$
Rubber    1,043,911 tons    85,000    12.3    174    4,575 SC$    2,640 SC$
Services    81,461 units    10,000    8.1    180    2,100 SC$    1,000 SC$
Sulfur    330,437 tons    50,000    6.6    182    2,243 SC$    1,020 SC$
Zinc    12,740 tons    3,000    4.2    180    57,447 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Paolobar

Back to main country page
Image  

Back to my home page