Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 13 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 13 4829 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     63.21 GC 
Located in:     The Commonwealth of Montassa 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,563.55M SC$ 
Cash Available Now  123,753.55M SC$Corporate cash
     
Products Sold Last Year  98,108.69M SC$ 
Profit Last Year  35,544.42M SC$ 
Net Profit Last Year  24,881.09M SC$ 
Products Sold Last Month  8,563.61M SC$ 
Profit Last Month  3,013.21M SC$Profit
Net Profit Last Month  2,109.24M SC$Net Profit
Assets  173,623.88M SC$Corporate assets
Market Value  1,485,318.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,740.35M SC$Value of materials
Production Last Month  1,459,366.18Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.14Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  379,574,909 
 
Cash Flow Data
Cash at start of previous month  113,323.82M SC$ 
     
Salaries Paid  -835.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,627.08M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,922.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -903.96M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,563.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,410.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.2Price earning ratio
Share Price  14,853.18  SC$Share price
Earning per Share In Recent Period  217.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,563.55M SC$   
Salaries Paid     835.35M SC$Salary Cost
Raw Materials Used     2,874.92M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     151.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,627.08M SC$ 
Total:  8,563.55M SC$  5,677.37M SC$ 
Year to Date
Income   Cost  
48,858.89M   
   5,012.56M 
   16,440.31M 
   1,128.87M 
   910.32M 
   0.00M 
   9,187.32M 
48,858.89M  32,679.38M 
Last Year
Income   Cost  
98,108.69M   
   10,024.67M 
   29,815.84M 
   2,252.74M 
   1,830.35M 
   0.00M 
   18,640.68M 
98,108.69M  62,564.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  15,900 
Medium Level Worker  123,750  123,750  20,700 
High Level Worker  46,750  46,750  24,000 
Low Level Manager  20,800  20,800  30,000 
Medium Level Manager  12,975  12,975  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,355  1,355  126,000 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    461,058 tons    75,000    6.1    270    6,410 SC$    2,114 SC$
Computers    262,165 systems    25,000    10.5    214    6,103 SC$    2,643 SC$
Electric Power    6,256 million kwhs    1,250    5    226    1.29M SC$    434,700 SC$
Factory Maintenance    1,218 units    124    9.8    219    1.32M SC$    558,700 SC$
Gas    125,100 units    15,000    8.3    216    8,358 SC$    3,878 SC$
High Tech Services    161,088 units    25,000    6.4    226    3,893 SC$    1,676 SC$
Industrial Equipment    585,705 units    50,000    11.7    216    5,168 SC$    2,235 SC$
Household Products    175,349 tons    25,000    7    218    15,269 SC$    6,493 SC$
Robotics    400 units    51    7.8    299    782,893 SC$    258,210 SC$
Services    130,397 units    25,000    5.2    212    2,656 SC$    1,062 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page
Image  

Back to my home page