Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 14 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 14 4895 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.83 GC 
Located in:     KKL 
Controlled by:     KKL 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,098.28M SC$ 
Cash Available Now  157,730.91M SC$Corporate cash
     
Products Sold Last Year  53,189.06M SC$ 
Profit Last Year  18,288.81M SC$ 
Net Profit Last Year  7,681.30M SC$ 
Products Sold Last Month  4,563.50M SC$ 
Profit Last Month  1,605.30M SC$Profit
Net Profit Last Month  674.23M SC$Net Profit
Assets  197,984.97M SC$Corporate assets
Market Value  418,974.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,901.24M SC$Value of materials
Production Last Month  1,074,001.62Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,538.14M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.74M SC$Fixed Cost
Maintenance Products Bought  -154.48M SC$ 
Raw Materials Bought  -2,816.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -481.59M SC$Tax payments
Profit Payment Paid  -898.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,563.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,841.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  4,189.74  SC$Share price
Earning per Share In Recent Period  67.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,098.28M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,886.85M SC$Cost of Material used
Fixed Property Cost     207.74M SC$Fixed Cost
Maintenance Products Used     151.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,098.28M SC$  2,946.76M SC$ 
Year to Date
Income   Cost  
45,655.75M   
   7,011.19M 
   18,825.28M 
   2,078.01M 
   1,522.11M 
   0.00M 
   0.00M 
45,655.75M  29,436.59M 
Last Year
Income   Cost  
53,189.06M   
   8,413.25M 
   22,163.62M 
   2,497.66M 
   1,825.73M 
   0.00M 
   0.00M 
53,189.06M  34,900.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    620,456 tons    52,500    11.8    246    5,835 SC$    2,265 SC$
Building Materials    173,496 units    20,000    8.7    250    5,238 SC$    2,114 SC$
Cable TV Services    2,670 units    300    8.9    265    5,290 SC$    1,963 SC$
Cement    316,069 tons    50,000    6.3    287    6,027 SC$    2,114 SC$
Chemicals    359,999 tons    25,000    14.4    199    3,884 SC$    2,114 SC$
Electric Components    3,012 units    300    10    241    5,114 SC$    2,114 SC$
Electric Power    1,754 million kwhs    375    4.7    188    738,451 SC$    392,600 SC$
Factory Maintenance    866 units    113    7.7    266    1.51M SC$    558,700 SC$
Glass    43,317 tons    5,500    7.9    228    4,966 SC$    2,174 SC$
High Tech Services    34,330 units    7,500    4.6    266    4,435 SC$    1,676 SC$
Internet    2,771 units    300    9.2    177    5,727 SC$    3,292 SC$
Lead    12,452 tons    1,250    10    181    75,339 SC$    41,340 SC$
Robotics    350 units    101    3.5    225    599,305 SC$    258,210 SC$
Services    72,482 units    12,500    5.8    267    3,321 SC$    1,238 SC$
Steel    101,013 tons    10,000    10.1    183    7,989 SC$    4,334 SC$
Telephone    1,474 units    300    4.9    188    4,836 SC$    2,567 SC$
Wood    310,055 tons    62,500    5    183    4,191 SC$    2,274 SC$
Zinc    18,547 tons    2,000    9.3    180    55,732 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  109,506.51 
Product Retained Each Month For Contracts  109,506.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in KKL

Back to main country page

Image  

Back to my home page