Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 21 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Soul Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 21 4740 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.15 GC 
Located in:     The Commonwealth of Sabot 
Controlled by:     Del Monte Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,491.93M SC$ 
Cash Available Now  117,603.94M SC$Corporate cash
     
Products Sold Last Year  44,467.88M SC$ 
Profit Last Year  8,886.67M SC$ 
Net Profit Last Year  5,287.57M SC$ 
Products Sold Last Month  5,050.39M SC$ 
Profit Last Month  2,764.00M SC$Profit
Net Profit Last Month  1,840.92M SC$Net Profit
Assets  168,070.38M SC$Corporate assets
Market Value  403,069.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,301.60M SC$Value of materials
Production Last Month  3,359.43Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  204.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,044.55M SC$ 
     
Salaries Paid  -678.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -959.57M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,078.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -683.76M SC$Tax payments
Profit Payment Paid  -478.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,050.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,028.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.9Price earning ratio
Share Price  4,030.70  SC$Share price
Earning per Share In Recent Period  48.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,491.93M SC$   
Salaries Paid     678.26M SC$Salary Cost
Raw Materials Used     1,334.20M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     64.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     959.57M SC$ 
Total:  2,491.93M SC$  3,224.09M SC$ 
Year to Date
Income   Cost  
15,093.08M   
   2,713.04M 
   5,323.33M 
   752.00M 
   256.89M 
   0.00M 
   2,162.63M 
15,093.08M  11,207.89M 
Last Year
Income   Cost  
44,467.88M   
   8,142.21M 
   15,954.56M 
   2,257.06M 
   778.10M 
   0.00M 
   8,449.29M 
44,467.88M  35,581.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  13,250 
Medium Level Worker  51,750  51,750  17,250 
High Level Worker  37,500  37,500  20,000 
Low Level Manager  20,375  20,375  25,000 
Medium Level Manager  15,400  15,400  33,000 
High Level Manager  7,375  7,375  41,250 
Executive  2,575  2,575  86,250 
High Tech Engineer  83,625  83,625  33,250 
High Tech Senior  18,100  18,100  52,500 
High Tech Executive  2,550  2,550  105,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    56,553 units    4,000    14.1    121    3,398 SC$    2,718 SC$
Books And Newspapers    162,982 units    22,500    7.2    121    2,395 SC$    1,933 SC$
Building Materials    371,857 units    25,000    14.9    124    2,713 SC$    2,114 SC$
Computers    118,364 systems    10,000    11.8    290    7,288 SC$    2,567 SC$
Electric Components    451,663 units    25,000    18.1    128    2,837 SC$    2,114 SC$
Electric Power    5,485 million kwhs    500    11    122    544,512 SC$    395,200 SC$
Electronic Components    482,356 units    25,000    19.3    124    2,142 SC$    1,646 SC$
Factory Maintenance    710 units    95    7.5    121    692,976 SC$    558,700 SC$
High Tech Services    330,601 units    20,000    16.5    126    2,202 SC$    1,676 SC$
Industrial Equipment    276,114 units    25,000    11    124    2,927 SC$    2,235 SC$
Mercury    6,853 tons    900    7.6    120    37,150 SC$    29,415 SC$
Mobile Devices    47,613 devices    3,000    15.9    122    19,385 SC$    15,402 SC$
Household Products    26,523 tons    2,000    13.3    120    8,103 SC$    6,493 SC$
Robotics    1,781 units    251    7.1    126    343,150 SC$    258,210 SC$
Services    202,677 units    10,000    20.3    122    1,568 SC$    1,238 SC$
Software    107,103 units    15,000    7.1    122    2,347 SC$    1,884 SC$
Trucks    1,228 trucks    100    12.3    122    3.61M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,049.32 
Product Retained Each Month For Contracts  1,049.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 404% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 112% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of corporations owned by Del Monte Holdings

Back to main enterprise page

Image  

Back to my home page