Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 2 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterbury Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 2 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.45 GC 
Located in:     The Independent State of Titoce 
Controlled by:     The Independent State of Titoce 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,149.19M SC$ 
Cash Available Now  36,942.83M SC$Corporate cash
     
Products Sold Last Year  33,076.50M SC$ 
Profit Last Year  8,948.94M SC$ 
Net Profit Last Year  4,698.19M SC$ 
Products Sold Last Month  3,139.40M SC$ 
Profit Last Month  1,025.92M SC$Profit
Net Profit Last Month  538.61M SC$Net Profit
Assets  74,107.02M SC$Corporate assets
Market Value  222,139.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,075.40M SC$Value of materials
Production Last Month  795,770.97Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  150Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,188.03M SC$ 
     
Salaries Paid  -720.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -168.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,547.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.77M SC$Tax payments
Profit Payment Paid  -359.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,139.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,223.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.4Price earning ratio
Share Price  2,221.40  SC$Share price
Earning per Share In Recent Period  51.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,149.19M SC$   
Salaries Paid     720.60M SC$Salary Cost
Raw Materials Used     1,168.54M SC$Cost of Material used
Fixed Property Cost     168.78M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,149.19M SC$  2,120.68M SC$ 
Year to Date
Income   Cost  
27,131.52M   
   6,502.85M 
   10,377.72M 
   1,302.36M 
   538.23M 
   0.00M 
   0.00M 
27,131.52M  18,721.16M 
Last Year
Income   Cost  
33,076.50M   
   8,730.17M 
   13,808.50M 
   1,045.84M 
   543.06M 
   0.00M 
   0.00M 
33,076.50M  24,127.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  132,500  132,500  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  27,500  27,500  24,000 
Low Level Manager  18,250  18,250  30,000 
Medium Level Manager  10,350  10,350  39,600 
High Level Manager  2,480  2,480  49,500 
Executive  910  910  103,500 
High Tech Engineer  43,150  43,150  39,900 
High Tech Senior  9,150  9,150  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  355,330Number of Employees 355,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    317,100 tons    40,000    7.9    120    4,059 SC$    3,383 SC$
Electric Power    2,016 million kwhs    225    9    120    359,338 SC$    337,032 SC$
Factory Maintenance    1,060 units    104    10.2    120    670,440 SC$    558,700 SC$
Glass    27,909 tons    3,000    9.3    120    2,609 SC$    2,174 SC$
High Tech Services    91,494 units    7,500    12.2    120    2,011 SC$    1,676 SC$
Household Products    37,797 tons    4,000    9.4    120    7,792 SC$    6,493 SC$
Plastics    900,415 tons    100,000    9    120    2,048 SC$    1,706 SC$
Robotics    396 units    55    7.2    120    309,852 SC$    258,210 SC$
Services    58,917 units    7,500    7.9    120    1,274 SC$    1,195 SC$
Steel    177,929 tons    17,500    10.2    120    5,200 SC$    4,334 SC$
Wood    1,831,583 tons    175,000    10.5    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Titoce

Back to main country page

Image  

Back to my home page